$590,000
1622 Atroari Street
City of South Lake Tahoe, CA 96150
✗ STR Not Currently Allowed — Waitlist
El Dorado County has paused new STR permits. A waitlist is in place — no new permits are being issued at this time.
3 Beds
·
2.0 Baths
·
1,160 Sq Ft

About This Property

Discover the charm of mountain living in this Tahoe Paradise retreat. This inviting single-level cabin-style home offers three comfortable bedrooms and two full baths, set on a generous .21-acre lot. Surrounded by crisp alpine air, the fully fenced backyard—newly completed in September 2025—provides a private haven perfect for pets, play, and peaceful evenings under the pines. Recent upgrades include a durable composite roof installed in June 2025 and fresh front exterior paint completed in March 2026, enhancing both curb appeal and long-term value. A perfect blend of rustic Tahoe character and modern updates, ready for year-round mountain enjoyment. Access to trail heads and all Lake Tahoe has to offer!!

Listed by Matthew Biscotti — Coldwell Banker Select

Listing Details

Status Active
MLS # 1018788
Price/Sq Ft $509

Property History

Apr 11, 2026
Listed for sale
$590,000
Property Overview
Beds 3
Baths 2.0
Sq. Ft. 1,160
Lot Size 0.21 acres
Stories 1
Year Built 1976
Property Type Single Family Residence
County El Dorado
STR Jurisdiction El Dorado County
APN 081-094-010-000
Parking
Parking Features No Garage
Attached Garage Yes
Exterior & Lot
Exterior Features Fence
Lot Features Level
View Trees/Woods
Roof Composition
Utilities & Systems
Heating Natural Gas,Gas
Financial
Annual Tax $4,900
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Excellent
87
PROJECTED ANNUAL REVENUE
$142,500 ($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%

STR Investment Summary — 1622 Atroari Street, City of South Lake Tahoe

Est. Annual Revenue
$36,168
Avg Nightly Rate
$252
Projected Occupancy
39.9%
Cap Rate
2.5%
Structural Score: 40 / 100 (Standard) · STR Zone: Yellow

Based on comparable vacation rental performance data for City of South Lake Tahoe. Revenue projections are estimates and may vary.

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
Home insurance
$0
Estimate only — wildfire zone rates vary. Contact a local broker for an accurate quote.
Down payment
20% ($118,000)
Home price
$590,000
Loan details
30-yr fixed, 6.5%
Request a Tour
Murat Gocmen
Murat Gocmen
Real Estate Agent
License #CA 02235314

Send a Message

Or call directly: 9166671444