$135,000
5234 Marriott Grand Residence Club
South Lake Tahoe, CA 96150
✓ STR Allowed — Permit Required
City of South Lake Tahoe requires a Vacation Home Rental (VHR) permit. Permits are available citywide.
3
Beds
·
4.0
Baths
·
2,090
Sq Ft
About This Property
Enjoy the luxury of 13 weeks of carefree living at the incredible Marriott Grand Residence Club. You can have it today with this beautiful 3 bedroom, 4 bath lockoff residence with a balcony and gondola view! There is no better place to live in Stateline. The Heavenly Gondola is right out your front door for the optimum skiing convenience. Savor the finest dining, shopping and entertainment in the new Heavenly Village. The excitement of the Nevada casinos is only 2 blocks away! Quarter 1. See agent remarks for more.
Listed by Carl Thoms — Paradise Timeshare Resale
Listing Details
Status
Active
MLS #
142415
Days on Market
92
Sold Date
1800-01-01
Price/Sq Ft
$65
Property History
Dec 31, 2025
Listed for sale
$135,000
Property Overview
Beds
3
Baths
4.0
Sq. Ft.
2,090
Year Built
2002
Property Type
Residential
Subdivision
Grand Residence
County
El Dorado
STR Jurisdiction
South Lake Tahoe
Parking
Parking Features
0.00
Financial
HOA Fee
$6,964 / Quarterly
HOA / Community
South Tahoe Association of Realtors
HOA & Community
Community Amenities
Pool,Sauna,Spa,Security,Other/See Remarks
STR Investment Analysis
Permitted Zone
STRUCTURAL SCORE
Excellent
87
PROJECTED ANNUAL REVENUE
$142,500
($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%
STR Investment Summary — 5234 Marriott Grand Residence Club, South Lake Tahoe
Est. Annual Revenue
$33,702
Avg Nightly Rate
$388
Projected Occupancy
24.4%
Cap Rate
10.0%
Structural Score: 46 / 100 (Standard)
· STR Zone: Yellow
Based on comparable vacation rental performance data for South Lake Tahoe. Revenue projections are estimates and may vary.
Cost Segregation Tax Savings
Estimated first-year bonus depreciation savings
Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.
Payment calculator
$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
Home insurance
$0
Estimate only — wildfire zone rates vary. Contact a local broker for an accurate quote.
Down payment
20% ($27,000)
Home price
$135,000
Loan details
30-yr fixed, 6.5%
Send a Message
Or call directly: 9166671444
