$24,000
12428 Trappers Trail #F31-07
Truckee, CA 96161
⚠ STR Permit Cap Reached
Town of Truckee STR permit cap has been reached. 1-year waiting period after purchase before you can apply. Verify current waitlist status before buying.
3 Beds
·
3.5 Baths
·
2,470 Sq Ft
Virtual Tour

About This Property

Enjoy this fully remodeled 3-bedroom Shared Ownership Cabin at Old Greenwood. You can't beat the amenities; every year, you will enjoy spending Week 7 (February 13th-20th), plus 2 additional planned weeks of use. Call me for more information on the Use Plan. Owners have access to Tahoe Mountain Club while in residence, including the pools, fitness center, spa, tennis, golf, kids camp, and the clubhouse, as well as preferred tee times at Old Greenwood and Gray's Crossing. Other amenities include the free ski shuttle to Northstar at California, use of the Alpine Club and Schaffer's Camp restaurant on the mountain.

Listed by Heather Whitney — Carr Long Real Estate

Listing Details

Status Active
MLS # 20250514
Days on Market 363
Price/Sq Ft $10

Property History

Apr 05, 2025
Listed for sale
$24,000
Property Overview
Beds 3
Baths 3.5
Sq. Ft. 2,470
Lot Size 0.30 acres
Stories 2
Year Built 2004
Property Type Residential
Style Mountain
Subdivision Truckee
County Nevada
STR Jurisdiction Town of Truckee
APN 019-760-019-107
Parking
Parking Features Two
Exterior & Lot
Lot Features Level
View Mountain,Golf
Construction Framed
Utilities & Systems
Heating Natural Gas
Financial
HOA Fee $2,307
HOA & Community
Community Amenities Pool,Tennis Courts,Golf,Exercise Equipment
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Excellent
87
PROJECTED ANNUAL REVENUE
$142,500 ($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%

STR Investment Summary — 12428 Trappers Trail #F31-07, Truckee

Est. Annual Revenue
$48,666
Avg Nightly Rate
$362
Projected Occupancy
37.6%
Cap Rate
81.1%
Structural Score: 54 / 100 (Standard) · STR Zone: Green

Based on comparable vacation rental performance data for Truckee. Revenue projections are estimates and may vary.

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
Home insurance
$0
Estimate only — wildfire zone rates vary. Contact a local broker for an accurate quote.
Down payment
20% ($4,800)
Home price
$24,000
Loan details
30-yr fixed, 6.5%
Request a Tour
Murat Gocmen
Murat Gocmen
Real Estate Agent
License #CA 02235314
Email 9166671444

Send a Message

By submitting, you agree to our Terms of Service and Privacy Policy and consent to being contacted by Murat Gocmen.

Or call directly: 9166671444