$14,000
12448 Trappers Trail #F32-05
Truckee, CA 96161
⚠ STR Permit Cap Reached
Town of Truckee STR permit cap has been reached. 1-year waiting period after purchase before you can apply. Verify current waitlist status before buying.
3 Beds
·
3.5 Baths
·
2,470 Sq Ft
Virtual Tour

About This Property

Enjoy this freshly renovated 3-bed Cabin w/ Murphy office room at Old Greenwood, 1/17 shared ownership, featuring premium winter week 5 every year. (Jan 30th, - Feb 6th 2026) + floating time included. Preferred Access to two Championship golf courses accompany the Tahoe Mountain Club whenever you are in residence, including free shuttle service to Northstar resort and a private members lounge in the Village and private on-mountain restaurant creating a luxury 4-season club ownership experience. Guest can check in unaccompanied and use the amenities. Space Available is open for reservation by Flex, mid-week, and spontaneous reservations. Owner holds various options for additional reservations, ask listing agent. Primary weeks : Jan 30- February 6, 2026

Listed by Jason Waters — Tahoe Mountain Realty

Listing Details

Status Active
MLS # 20251125
Days on Market 308
Price/Sq Ft $6

Property History

May 29, 2025
Listed for sale
$14,000
Property Overview
Beds 3
Baths 3.5
Sq. Ft. 2,470
Stories 2
Property Type Residential
Style Mountain
Subdivision Truckee
County Nevada
STR Jurisdiction Town of Truckee
APN 930-120-105-000
Parking
Parking Features Two
Financial
HOA Fee $2,307
HOA & Community
Community Amenities Pool,Tennis Courts,Golf,Cross Country Skiing,Down Hill Skiing,Exercise Equipment,Other/See Remarks
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Excellent
87
PROJECTED ANNUAL REVENUE
$142,500 ($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%

STR Investment Summary — 12448 Trappers Trail #F32-05, Truckee

Est. Annual Revenue
$48,666
Avg Nightly Rate
$362
Projected Occupancy
37.6%
Cap Rate
139.0%
Structural Score: 54 / 100 (Standard) · STR Zone: Green

Based on comparable vacation rental performance data for Truckee. Revenue projections are estimates and may vary.

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
Home insurance
$0
Estimate only — wildfire zone rates vary. Contact a local broker for an accurate quote.
Down payment
20% ($2,800)
Home price
$14,000
Loan details
30-yr fixed, 6.5%
Request a Tour
Murat Gocmen
Murat Gocmen
Real Estate Agent
License #CA 02235314
Email 9166671444

Send a Message

By submitting, you agree to our Terms of Service and Privacy Policy and consent to being contacted by Murat Gocmen.

Or call directly: 9166671444