$430,000
325 Woodridge Circle
Incline Village, NV 89451
✓ STR Allowed
Washoe County has no STR permit caps. No HOA restrictions found — single-family homes are generally allowed.
4 Beds
·
3.0 Baths
·
2,417 Sq Ft
Virtual Tour

About This Property

New co-ownership opportunity: Own one-eighth of this professionally managed, turnkey home by Pacaso. Sleek and modern, this 4-bedroom, 3-bathroom home offers two levels of refined living. The upper level features an open-concept great room with vaulted ceilings, a contemporary fireplace and glass doors to a private balcony. The adjacent dining area opens to a deck overlooking the wooded lot, with spiral stairs leading to a rooftop deck showcasing mountain and tree-top views. The updated kitchen includes Viking appliances, a large island with leathered waterfall quartz and custom cabinetry. The bright primary suite includes an en suite bathroom with double vanity, tiled shower and soaking tub. Three additional bedrooms and a lower-level family room provide flexible space for a variety of uses. Incline Village property owners may access community amenities, including recreation areas, trails and lake activities, subject to local rules and fees. The two-car garage includes an EV charging station. The home comes fully furnished and professionally decorated.

Listed by Maxx Rifkin — Pacaso, Inc.

Listing Details

Status Active
MLS # 20252565
Days on Market 114
Price/Sq Ft $178

Property History

Dec 09, 2025
Listed for sale
$430,000
Property Overview
Beds 4
Baths 3.0
Sq. Ft. 2,417
Stories 2
Year Built 2021
Property Type Residential
Style Contemporary
Subdivision SurroundingArea
County Washoe
STR Jurisdiction Washoe County
APN 12545109
Parking
Parking Features Two
Exterior & Lot
Exterior Features Pantry,High Ceilings,Cable TV,Hot Tub,Air Conditioning
View Wooded
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Excellent
87
PROJECTED ANNUAL REVENUE
$142,500 ($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%

STR Investment Summary — 325 Woodridge Circle, Incline Village

Est. Annual Revenue
$61,725
Avg Nightly Rate
$634
Projected Occupancy
27.0%
Cap Rate
5.7%
Structural Score: 71 / 100 (Premium) · STR Zone: Yellow

Based on comparable vacation rental performance data for Incline Village. Revenue projections are estimates and may vary.

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
Home insurance
$0
Estimate only — wildfire zone rates vary. Contact a local broker for an accurate quote.
Down payment
20% ($86,000)
Home price
$430,000
Loan details
30-yr fixed, 6.5%
Request a Tour
Murat Gocmen
Murat Gocmen
Real Estate Agent
License #CA 02235314

Send a Message

Or call directly: 9166671444