$1,395,000
1850 Village South Road #4-417 (417 West)
Olympic Valley, CA 96146
✓ STR Allowed — Permit Required
Placer County STR permit required. County-wide cap of 3,900 permits — new permits available until cap is reached.
2 Beds
·
2.0 Baths
·
1,076 Sq Ft
Virtual Tour

About This Property

See link below to Dropbox folder with Village ownership information: HOA governing documents, budgets & dues, Palisades Tahoe Hospitality (PTH) rental program infformation and 417 West's actual rental, as well as revenue reports from PTH. https://www.dropbox.com/scl/fo/oq58tvbizpgwgf6fz71tx/ABPxpe-5vA4M0h28VPqS4-Q?rlkey=m4ml0sw91e6l44ckmwvweon8a&dl=0 HOA dues posted in MLS combine both HOAs and calculated monthly. Both HOAs actually bill quarterly and separately. Dues include all utilities (including television) except phone & internet, and all insurance except contents & liability.

Listed by Suzanne Gale — COMPASS

Listing Details

Status Active
MLS # 20260065
Days on Market 80
Price/Sq Ft $1,296

Property History

Jan 16, 2026
Listed for sale
$1,395,000
Property Overview
Beds 2
Baths 2.0
Sq. Ft. 1,076
Stories 1
Year Built 2003
Property Type Residential
Style Mountain
Subdivision Olympic Valley
County Placer
STR Jurisdiction Placer County
APN 096-680-013
Parking
Parking Features One
Exterior & Lot
View Mountain
Financial
HOA Fee $2,127
HOA / Community http://www.22station.com
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Excellent
87
PROJECTED ANNUAL REVENUE
$142,500 ($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%

STR Investment Summary — 1850 Village South Road #4-417 (417 West), Olympic Valley

Est. Annual Revenue
$42,422
Avg Nightly Rate
$265
Projected Occupancy
42.6%
Cap Rate
1.2%
Structural Score: 48 / 100 (Standard) · STR Zone: Yellow

Based on comparable vacation rental performance data for Olympic Valley. Revenue projections are estimates and may vary.

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
Home insurance
$0
Estimate only — wildfire zone rates vary. Contact a local broker for an accurate quote.
Down payment
20% ($279,000)
Home price
$1,395,000
Loan details
30-yr fixed, 6.5%
Request a Tour
Murat Gocmen
Murat Gocmen
Real Estate Agent
License #CA 02235314
Email 9166671444

Send a Message

By submitting, you agree to our Terms of Service and Privacy Policy and consent to being contacted by Murat Gocmen.

Or call directly: 9166671444