$189,990
3740 Blackwood Rd #32
South Lake Tahoe, CA 96150
✓ STR Allowed — Permit Required
City of South Lake Tahoe requires a Vacation Home Rental (VHR) permit. Permits are available citywide.
3 Beds
·
2.0 Baths
·
920 Sq Ft

About This Property

Beautiful Tahoe living in this all ages Manufactured Home Community. Centrally located to everything SPECIAL about South Lake! Home site #32 includes our black appliance package (fridge, stove, oven and microwave). Stop on by and see how adorable this home is in person!

Listed by John McDougall — Reliant Realty

Listing Details

Status Active
MLS # 142726
Sold Date 1800-01-01
Price/Sq Ft $207

Property History

Apr 15, 2026
Listed for sale
$189,990
Property Overview
Beds 3
Baths 2.0
Sq. Ft. 920
Year Built 2022
Property Type Manufactured Home
Style Contemporary
Subdivision Heavenly Valley Village
County El Dorado
STR Jurisdiction South Lake Tahoe
Parking
Parking Features 0.00
Exterior & Lot
View Mountains
Roof Composition
Utilities & Systems
Heating Other/See Remarks
Cooling Other/See Remarks
Financial
HOA / Community South Tahoe Association of Realtors
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Excellent
87
PROJECTED ANNUAL REVENUE
$142,500 ($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%

STR Investment Summary — 3740 Blackwood Rd #32, South Lake Tahoe

Est. Annual Revenue
$29,060
Avg Nightly Rate
$322
Projected Occupancy
24.7%
Cap Rate
6.1%
Structural Score: 45 / 100 (Standard) · STR Zone: Yellow

Based on comparable vacation rental performance data for South Lake Tahoe. Revenue projections are estimates and may vary.

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
Home insurance
$0
Estimate only — wildfire zone rates vary. Contact a local broker for an accurate quote.
Down payment
20% ($37,998)
Home price
$189,990
Loan details
30-yr fixed, 6.5%
Request a Tour
Murat Gocmen
Murat Gocmen
Real Estate Agent
License #CA 02235314

Send a Message

Or call directly: 9166671444