$189,990
3740 Blackwood Rd #32
South Lake Tahoe, CA 96150
✓ STR Allowed — Permit Required
City of South Lake Tahoe requires a Vacation Home Rental (VHR) permit. Permits are available citywide.
3
Beds
·
2.0
Baths
·
920
Sq Ft
About This Property
Beautiful Tahoe living in this all ages Manufactured Home Community. Centrally located to everything SPECIAL about South Lake! Home site #32 includes our black appliance package (fridge, stove, oven and microwave). Stop on by and see how adorable this home is in person!
Listed by John McDougall — Reliant Realty
Listing Details
Status
Active
MLS #
142726
Sold Date
1800-01-01
Price/Sq Ft
$207
Property History
Apr 15, 2026
Listed for sale
$189,990
Property Overview
Beds
3
Baths
2.0
Sq. Ft.
920
Year Built
2022
Property Type
Manufactured Home
Style
Contemporary
Subdivision
Heavenly Valley Village
County
El Dorado
STR Jurisdiction
South Lake Tahoe
Parking
Parking Features
0.00
Exterior & Lot
View
Mountains
Roof
Composition
Utilities & Systems
Heating
Other/See Remarks
Cooling
Other/See Remarks
Financial
HOA / Community
South Tahoe Association of Realtors
STR Investment Analysis
Permitted Zone
STRUCTURAL SCORE
Excellent
87
PROJECTED ANNUAL REVENUE
$142,500
($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%
STR Investment Summary — 3740 Blackwood Rd #32, South Lake Tahoe
Est. Annual Revenue
$29,060
Avg Nightly Rate
$322
Projected Occupancy
24.7%
Cap Rate
6.1%
Structural Score: 45 / 100 (Standard)
· STR Zone: Yellow
Based on comparable vacation rental performance data for South Lake Tahoe. Revenue projections are estimates and may vary.
Cost Segregation Tax Savings
Estimated first-year bonus depreciation savings
Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.
Payment calculator
$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
Home insurance
$0
Estimate only — wildfire zone rates vary. Contact a local broker for an accurate quote.
Down payment
20% ($37,998)
Home price
$189,990
Loan details
30-yr fixed, 6.5%
Send a Message
Or call directly: 9166671444
