$499,999
3101 Lake Forest Road #57
Tahoe City, CA 96145
✓ STR Allowed — Permit Required
Placer County STR permit required. County-wide cap of 3,900 permits — new permits available until cap is reached.
2
Beds
·
1.5
Baths
·
990
Sq Ft
Listing Details
Status
Active
MLS #
20260162
Days on Market
52
Price/Sq Ft
$505
Property History
Feb 09, 2026
Listed for sale
$499,999
Property Overview
Beds
2
Baths
1.5
Sq. Ft.
990
Stories
2
Year Built
1972
Property Type
Residential
Style
Contemporary
Subdivision
North LakeTahoe
County
Placer
STR Jurisdiction
Placer County
APN
093-420-049-000
Parking
Parking Features
None
Exterior & Lot
Exterior Features
Cable TV,Rental History,Swimming Pool,Tennis Court,High Speed Internet,Hot Tub
Lot Features
Level,Cul-de-sac
Construction
Framed
Roof
Composition
Utilities & Systems
Heating
Natural Gas,CFAH
Financial
HOA Fee
$587
HOA / Community
https://www.lfghoa.com
HOA & Community
Community Amenities
Pool,Tennis Courts,Other/See Remarks
STR Investment Analysis
Permitted Zone
STRUCTURAL SCORE
Excellent
87
PROJECTED ANNUAL REVENUE
$142,500
($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%
STR Investment Summary — 3101 Lake Forest Road #57, Tahoe City
Est. Annual Revenue
$40,621
Avg Nightly Rate
$245
Projected Occupancy
43.8%
Cap Rate
3.2%
Structural Score: 42 / 100 (Standard)
· STR Zone: Yellow
Based on comparable vacation rental performance data for Tahoe City. Revenue projections are estimates and may vary.
Cost Segregation Tax Savings
Estimated first-year bonus depreciation savings
Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.
Payment calculator
$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
Home insurance
$0
Estimate only — wildfire zone rates vary. Contact a local broker for an accurate quote.
Down payment
20% ($100,000)
Home price
$499,999
Loan details
30-yr fixed, 6.5%
Send a Message
Or call directly: 9166671444
