$925,000
120 Village Boulevard #121
Incline Village, NV 89451
✓ STR Allowed
Washoe County has no STR permit caps. Village Estates HOA allows short-term rentals.
2 Beds
·
2.0 Baths
·
1,111 Sq Ft

About This Property

One of the closest units walkable within minutes to Ski Beach, and the recreation center, with a short drive up to Diamond Peak from this updated two-bedroom, two-bathroom McCloud condo. Brand new interior paint, new carpeting, and a new bathtub give the home a refreshed feel. The spacious living room with corner windows and wood-burning fireplace opens to a private balcony on the edge of the community, while the dining area offers room for meals and gatherings. Residents also enjoy the community hot tub and the convenience of nearby beach and mountain recreation. Comfortable and move-in-ready, this condo is a great spot to enjoy all that Incline Village has to offer.

Listed by Sondra Jackson — Sierra Sotheby's International

Listing Details

Status Active
MLS # 1018754
Price/Sq Ft $833

Property History

Mar 30, 2026
Listed for sale
$925,000
Property Overview
Beds 2
Baths 2.0
Sq. Ft. 1,111
Stories 1
Year Built 1992
Property Type Condominium
County Washoe
STR Jurisdiction Washoe County
APN 127-076-29
Parking
Garage Spaces 1
Parking Features Detached,Garage,One Car Garage
Attached Garage Yes
Exterior & Lot
Exterior Features Deck
Lot Features Level
View Trees/Woods
Roof Composition
Utilities & Systems
Heating Natural Gas,Gas,Hot Water
Financial
Annual Tax $4,551
HOA Fee $1,123 / Monthly
HOA / Community IPM
HOA & Community
Community Amenities Spa/Hot Tub
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Excellent
87
PROJECTED ANNUAL REVENUE
$142,500 ($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%

STR Investment Summary — 120 Village Boulevard #121, Incline Village

Est. Annual Revenue
$48,841
Avg Nightly Rate
$369
Projected Occupancy
36.2%
Cap Rate
2.1%
Structural Score: 53 / 100 (Standard) · STR Zone: Yellow

Based on comparable vacation rental performance data for Incline Village. Revenue projections are estimates and may vary.

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
Home insurance
$0
Estimate only — wildfire zone rates vary. Contact a local broker for an accurate quote.
Down payment
20% ($185,000)
Home price
$925,000
Loan details
30-yr fixed, 6.5%
Request a Tour
Murat Gocmen
Murat Gocmen
Real Estate Agent
License #CA 02235314
Email 9166671444

Send a Message

By submitting, you agree to our Terms of Service and Privacy Policy and consent to being contacted by Murat Gocmen.

Or call directly: 9166671444