$649,000
383 Willow ct. #3 Court #3
Incline Village, NV 89451
✓ STR Allowed
Washoe County has no STR permit caps. Tahoe Pines No. 2 HOA allows short-term rentals.
2 Beds
·
1.5 Baths
·
1,232 Sq Ft

About This Property

Must see newly renovated 2-bedroom, 1.5 bath condo with an attached 1-car garage, situated in a quiet 4-plex on a cul-de-sac. The property is centrally located in Incline Village. The condo has all new flooring throughout and fresh paint. Both bedrooms have vaulted ceilings and the primary bedroom has two large closets for all your storage needs. The full bathroom upstairs has newer washer and dryer. Downstairs is a large living room with storage under the stairs and a half bath. The eat-in kitchen is bright with large windows and a sliding door opening to the deck and back yard. Enjoy all Incline Village has to offer with 3 private beaches, Recreation center with in-door pool, gym and ball court, Tennis courts, Pickle ball courts, 2 golf courses and a local ski hill. Whether you are looking for a full time home or an investment property, this place has it all.

Listed by Mimi Komito — Dickson Realty

Listing Details

Status Active
MLS # 1018547
Days on Market 70
Price/Sq Ft $527

Property History

Oct 30, 2025
Listed for sale
$649,000
Property Overview
Beds 2
Baths 1.5
Sq. Ft. 1,232
Stories 2
Year Built 1965
Property Type Condominium
County Washoe
STR Jurisdiction Washoe County
APN 124-390-03
Parking
Garage Spaces 1
Parking Features One Car Garage
Attached Garage Yes
Exterior & Lot
Exterior Features Deck
Lot Features Cul-De-Sac,Level
View Mountain(s),Trees/Woods
Roof Composition
Utilities & Systems
Heating Forced Air
Financial
Annual Tax $1,954
HOA Fee $475 / Monthly
HOA / Community Reno Property Management
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Excellent
87
PROJECTED ANNUAL REVENUE
$142,500 ($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%

STR Investment Summary — 383 Willow ct. #3 Court #3, Incline Village

Est. Annual Revenue
$34,666
Avg Nightly Rate
$259
Projected Occupancy
36.0%
Cap Rate
2.1%
Structural Score: 64 / 100 (Premium) · STR Zone: Yellow

Based on comparable vacation rental performance data for Incline Village. Revenue projections are estimates and may vary.

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
Home insurance
$0
Estimate only — wildfire zone rates vary. Contact a local broker for an accurate quote.
Down payment
20% ($129,800)
Home price
$649,000
Loan details
30-yr fixed, 6.5%
Request a Tour
Murat Gocmen
Murat Gocmen
Real Estate Agent
License #CA 02235314

Send a Message

Or call directly: 9166671444