$619,000
915 Incline Way #203
Incline Village, NV 89451
✓ STR Allowed
Washoe County has no STR permit caps. Incline Way unit Owners HOA allows short-term rentals.
2
Beds
·
1.0
Baths
·
1,014
Sq Ft
About This Property
Best value in Incline Village. Built in 2005. All fresh, ready for move-in. New paint, fresh ready to go. This is a great opportunity to be right in the heart of Incline Village. Walk to everything. Remodeled, clean, GARAGE, vacant, ready for move-in. See photos for all the cool things about this amazing upper, single level unit. Per HOA, 30 day minimum rentals ,no pending special assessments.for 2026.
Listed by Tim Lampe — Lakeshore Realty
Listing Details
Status
Active
MLS #
1018308
Days on Market
278
Price/Sq Ft
$610
Property History
Jul 05, 2025
Listed for sale
$619,000
Property Overview
Beds
2
Baths
1.0
Sq. Ft.
1,014
Stories
1
Year Built
2006
Property Type
Condominium
County
Washoe
STR Jurisdiction
Washoe County
APN
132-621-04
Parking
Garage Spaces
1
Parking Features
Assigned,One Car Garage
Attached Garage
Yes
Exterior & Lot
Lot Features
Level
View
Mountain(s),Trees/Woods
Utilities & Systems
Heating
Forced Air
Financial
Annual Tax
$4,790
HOA Fee
$685 / Monthly
STR Investment Analysis
Permitted Zone
STRUCTURAL SCORE
Excellent
87
PROJECTED ANNUAL REVENUE
$142,500
($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%
STR Investment Summary — 915 Incline Way #203, Incline Village
Est. Annual Revenue
$28,275
Avg Nightly Rate
$259
Projected Occupancy
30.5%
Cap Rate
1.8%
Structural Score: 58 / 100 (Premium)
· STR Zone: Yellow
Based on comparable vacation rental performance data for Incline Village. Revenue projections are estimates and may vary.
Cost Segregation Tax Savings
Estimated first-year bonus depreciation savings
Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.
Payment calculator
$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
Home insurance
$0
Estimate only — wildfire zone rates vary. Contact a local broker for an accurate quote.
Down payment
20% ($123,800)
Home price
$619,000
Loan details
30-yr fixed, 6.5%
Send a Message
Or call directly: 9166671444
