$299,000
331 Tramway Drive #10
Stateline, NV 89449
✓ STR Allowed — Permit Required
Douglas County NV STR permit required. Check HOA rules — many communities in this area restrict short-term rentals.
1.0 Baths
·
360 Sq Ft

About This Property

Highly Desirable Tahoe Village Studio – STR Permits Still Available! Fully furnished and newly remodeled studio located in the sought-after Tahoe Village neighborhood on the Nevada side of Heavenly. This turnkey property is perfectly situated near world-class skiing, scenic hiking trails, and offers the convenience of a free shuttle service. Enjoy access to the community pool and spa in the clubhouse. With Douglas County STR permits still available for this neighborhood, new owners can apply for a permit to, continue short-term rentals (for stays under 28 days). STR income approximation for the property and estimates it to gross $28k - $43k year one. The property is fully equipped and ready to rent, featuring digital remote entry and security cameras for seamless management. Don’t miss this investment opportunity in one of Lake Tahoe’s most desirable rental-friendly communities!

Listed by Cole Mizak — Compass

Listing Details

Status Active
MLS # 250002537
Days on Market 389
Price/Sq Ft $831

Property History

Mar 05, 2025
Listed for sale
$299,000
Property Overview
Baths 1.0
Sq. Ft. 360
Stories 1
Year Built 1974
Property Type Condominium
Subdivision Tahoe Village
County Douglas
STR Jurisdiction Douglas County
APN 1319-30-628-005
Parking
Parking Features None
Exterior & Lot
Exterior Features None
Lot Features Level, Rolling Slope, Wooded
View Mountain(s)
Roof Composition, Pitched, Shingle
Foundation Crawl Space
Utilities & Systems
Heating Natural Gas, Wall Furnace
Financial
Annual Tax $1,151
HOA Fee $684 / Quarterly
Schools
Elementary School Zephyr Cove
Middle School Whittell High School - Grades 7 + 8
High School Whittell - Grades 9-12
HOA & Community
Community Amenities Maintenance Grounds, Maintenance Structure, Parking
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Excellent
87
PROJECTED ANNUAL REVENUE
$142,500 ($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
Home insurance
$0
Estimate only — wildfire zone rates vary. Contact a local broker for an accurate quote.
Down payment
20% ($59,800)
Home price
$299,000
Loan details
30-yr fixed, 6.5%
Request a Tour
Murat Gocmen
Murat Gocmen
Real Estate Agent
License #CA 02235314

Send a Message

Or call directly: 9166671444