$975,000
120 Village #106
Incline Village, NV 89451
✓ STR Allowed
Washoe County has no STR permit caps. Village Estates HOA allows short-term rentals.
2 Beds
·
2.0 Baths
·
1,089 Sq Ft
Virtual Tour

About This Property

Nestled in one of the most ideal locations within the McCloud community, this inviting lower-level unit offers comfort, convenience, and a serene mountain setting. Just moments from one of Incline Village’s private beaches, the proximity to Lake Tahoe is truly unmatched. Enjoy peaceful mornings or relaxing evenings on your private deck overlooking a beautiful canopy of mature trees and natural landscaping. This property offers excellent flexibility as a vacation home, primary residence, or investment opportunity with both short- and long-term rental potential. Ideally located close to shopping, dining, and year-round recreation. Incline Village residents enjoy amenities including a world-class recreation center, two championship golf courses, a premier ski resort, and three private beaches along the stunning shores of Lake Tahoe. Experience the very best of the Tahoe lifestyle right outside your door.

Listed by Chris Plastiras — Lakeshore Realty

Listing Details

Status Active
MLS # 1018720
Days on Market 29
Price/Sq Ft $895

Property History

Mar 14, 2026
Listed for sale
$975,000
Property Overview
Beds 2
Baths 2.0
Sq. Ft. 1,089
Stories 1
Year Built 1993
Property Type Condominium
County Washoe
STR Jurisdiction Washoe County
APN 127-075-23
Parking
Garage Spaces 1
Parking Features One Car Garage,Outside
Attached Garage Yes
Exterior & Lot
Lot Features Backs to Greenbelt/Park,Level
View Trees/Woods
Roof Composition
Utilities & Systems
Heating Natural Gas,Gas,Hot Water
Financial
Annual Tax $5,545
HOA Fee $1,123 / Monthly
HOA / Community IPM
HOA & Community
Community Amenities Sauna,Spa/Hot Tub
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Excellent
87
PROJECTED ANNUAL REVENUE
$142,500 ($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%

STR Investment Summary — 120 Village #106, Incline Village

Est. Annual Revenue
$37,820
Avg Nightly Rate
$272
Projected Occupancy
38.4%
Cap Rate
1.6%
Structural Score: 50 / 100 (Standard) · STR Zone: Yellow

Based on comparable vacation rental performance data for Incline Village. Revenue projections are estimates and may vary.

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
Home insurance
$0
Estimate only — wildfire zone rates vary. Contact a local broker for an accurate quote.
Down payment
20% ($195,000)
Home price
$975,000
Loan details
30-yr fixed, 6.5%
Request a Tour
Murat Gocmen
Murat Gocmen
Real Estate Agent
License #CA 02235314
Email 9166671444

Send a Message

By submitting, you agree to our Terms of Service and Privacy Policy and consent to being contacted by Murat Gocmen.

Or call directly: 9166671444