$450,000
3790 Stewart Way
South Lake Tahoe, CA 96150
✓ STR Allowed — Permit Required
City of South Lake Tahoe requires a Vacation Home Rental (VHR) permit. Permits are available citywide.
2 Beds
·
1.0 Baths
·
412 Sq Ft

About This Property

Great opportunity for a rare cabin on an oversized lot in the heart of South Lake Tahoe! Nestled among tall pines, this charming mountain retreat sits on a spacious parcel offering room to expand, entertain, or simply enjoy extra privacy.This classic Tahoe cabin has character, and rustic charm throughout. Enjoy an open-concept living area with abundant natural light and views of the surrounding forest. Step outside to a large front deck perfect for outdoor gatherings, future upgrades, or soaking in the serenity of nature. Located just minutes from Heavenly Ski Resort, the lake, shopping, dining, and tons of walking trails. This is your chance to own a piece of Tahoe on a lot that stands out from the rest.

Listed by Jason Lococo — Dickson Realty

Listing Details

Status Active
MLS # 141725
Days on Market 304
Sold Date 1800-01-01
Price/Sq Ft $1,092

Property History

Jun 05, 2025
Listed for sale
$450,000
Property Overview
Beds 2
Baths 1.0
Sq. Ft. 412
Lot Size 0.23 acres
Stories 1
Year Built 1957
Property Type Single Family Residence
Style Cabin
Subdivision Markofer
County El Dorado
STR Jurisdiction South Lake Tahoe
APN 028043003000
Parking
Parking Features 0.00
Exterior & Lot
Lot Features Cul-De-Sac
View Mountains,Forest
Construction Wood Frame
Roof Pitched,Metal
Foundation Post & Pier
Utilities & Systems
Heating Forced Air,Natural Gas
Cooling Forced Air,Natural Gas
Financial
Annual Tax $467
HOA / Community South Tahoe Association of Realtors
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Excellent
87
PROJECTED ANNUAL REVENUE
$142,500 ($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%

STR Investment Summary — 3790 Stewart Way, South Lake Tahoe

Est. Annual Revenue
$43,850
Avg Nightly Rate
$253
Projected Occupancy
45.3%
Cap Rate
3.9%
Structural Score: 43 / 100 (Standard) · STR Zone: Yellow

Based on comparable vacation rental performance data for South Lake Tahoe. Revenue projections are estimates and may vary.

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
Home insurance
$0
Estimate only — wildfire zone rates vary. Contact a local broker for an accurate quote.
Down payment
20% ($90,000)
Home price
$450,000
Loan details
30-yr fixed, 6.5%
Request a Tour
Murat Gocmen
Murat Gocmen
Real Estate Agent
License #CA 02235314
Email 9166671444

Send a Message

By submitting, you agree to our Terms of Service and Privacy Policy and consent to being contacted by Murat Gocmen.

Or call directly: 9166671444