$89,000
Active
APN01045169 Hillwood Place
Smith Valley, NV 89430
STR Status Unknown
About This Property
Great opportunity to build your dream home on just under 10 acres in the heart of Smith Valley, NV.
Listed by Jen Almeida — Intero
Listing Details
Status
Active
MLS #
250056458
Days on Market
249
Property History
Sep 29, 2025
Listed for sale
$89,000
Property Overview
Lot Size
9.46 acres
Property Type
Land
APN
010-451-69
Exterior & Lot
Lot Features
Corners Marked
View
Desert, Mountain(s), Valley
Financial
Annual Tax
$907
Schools
Elementary School
Smith Valley
Middle School
Smith Valley
High School
Smith Valley
STR Investment Analysis
Permitted Zone
STRUCTURAL SCORE
Excellent
87
PROJECTED ANNUAL REVENUE
$142,500
($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%
Cost Segregation Tax Savings
Estimated first-year bonus depreciation savings
Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.
Payment calculator
$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
From MLS listing data.
Home insurance
$0
Insurance estimate only — Tahoe wildfire-zone rates vary; get a local broker quote for accuracy.
Down payment
20% ($17,800)
Home price
$89,000
Loan details
30-yr fixed, 6.5%
Send a Message
Or call directly: 530.613.5207
