$315,000
Active
331 Tramway Drive # 23
Stateline, NV 89449
✓ STR Allowed — Permit Required
Douglas County NV STR permit required. Check HOA rules — many communities in this area restrict short-term rentals.
1
Beds
·
1.0
Baths
·
540
Sq Ft
Listing Details
Status
Active
MLS #
260005836
Price/Sq Ft
$583
Property History
May 09, 2026
Listed for sale
$315,000
Property Overview
Beds
1
Baths
1.0
Sq. Ft.
540
Stories
2
Year Built
1974
Property Type
Condominium
Subdivision
Tahoe Village
County
Douglas
STR Jurisdiction
Douglas County
APN
1319-30-628-024
Parking
Parking Features
None
Exterior & Lot
Exterior Features
None
Lot Features
Common Area, Level, Sloped Down, Wooded
View
Trees/Woods, Valley
Construction
Frame
Foundation
Other
Utilities & Systems
Heating
Natural Gas
Cooling
Wall/Window Unit(s)
Financial
Annual Tax
$1,319
HOA Fee
$3,345 / Annually
HOA / Community
Kingsbury General
Schools
Elementary School
Zephyr Cove
Middle School
Kingsbury(Closed)
High School
Whittell - Grades 9-12
HOA & Community
Community Amenities
Pool, Shuttle Service, Spa/Hot Tub
STR Investment Analysis
Permitted Zone
STRUCTURAL SCORE
Excellent
87
PROJECTED ANNUAL REVENUE
$142,500
($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%
Cost Segregation Tax Savings
Estimated first-year bonus depreciation savings
Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.
Payment calculator
$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
Home insurance
$0
Estimate only — wildfire zone rates vary. Contact a local broker for an accurate quote.
Down payment
20% ($63,000)
Home price
$315,000
Loan details
30-yr fixed, 6.5%
Send a Message
Or call directly: (530) 317-0373
