$449,900
Active Under Contract
312 Phyllis Way
Silver Springs, NV 89429
STR Status Unknown
3
Beds
·
2.0
Baths
·
1,768
Sq Ft
About This Property
Move-in ready home featuring 3 bedrooms, 2 bathrooms, and a 2 car detached garage.
Listed by Steve O'Brien — RE/MAX Professionals-Reno
Listing Details
Status
Active Under Contract
MLS #
260005245
Days on Market
9
Price/Sq Ft
$254
Property History
Apr 29, 2026
Listed for sale
$449,900
Current
Pending
$449,900
Property Overview
Beds
3
Baths
2.0
Sq. Ft.
1,768
Lot Size
2.00 acres
Stories
1
Year Built
2002
Property Type
Manufactured Home
Subdivision
Churchill Rancho Estates
APN
019-463-10
Parking
Garage Spaces
2
Total Parking
2
Parking Features
Detached, Garage, RV Access/Parking
Attached Garage
Yes
Exterior & Lot
Exterior Features
None
Lot Features
Level
View
Desert, Mountain(s), Valley
Construction
Masonite
Roof
Composition, Shingle
Foundation
8-Point
Utilities & Systems
Heating
Propane
Financial
Annual Tax
$1,113
Schools
Elementary School
Silver Springs
Middle School
Silver Springs
High School
Silver Springs
STR Investment Analysis
Permitted Zone
STRUCTURAL SCORE
Excellent
87
PROJECTED ANNUAL REVENUE
$142,500
($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%
Cost Segregation Tax Savings
Estimated first-year bonus depreciation savings
Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.
Payment calculator
$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
Home insurance
$0
Estimate only — wildfire zone rates vary. Contact a local broker for an accurate quote.
Down payment
20% ($89,980)
Home price
$449,900
Loan details
30-yr fixed, 6.5%
Send a Message
Or call directly: (530) 317-0373
