$1,350,000 Active
1077 Marjorie Street #A & B
South Lake Tahoe, CA 96150
✓ STR Allowed — Permit Required
City of South Lake Tahoe requires a Vacation Home Rental (VHR) permit. Permits are available citywide.
6 Beds
·
3,296 Sq Ft

About This Property

This spacious almost new duplex has so many possibilities. 2 families could buy and each have their own 3 bed 2 bath 1 car garage 1648 sq ft home. You could live in one and rent the other or you could rent both sides. Each side has been renting for $3500 per month. The units have high end finsihes with Knotty Alder finish throughout. LVP flooring with carpet in the bedrooms. Custom tile and granite. Stainless appliances included. Floor-to-ceiling gas fireplaces. Faux wood blinds. Newish washer and dryers included. Stucco exteriors for very low maintenance. The home has it's own private well so you will never pay for water again. Seller will carry paper with at least 50% down. Great rental history. Unit A is now vacant so you can tour the property. Do not disturb unit B. Both units have basically the same finishes with the exception of some countertops.

Listed by Jim Mathews — Realty World Lake Tahoe

Listing Details

Status Active
MLS # 142816
Days on Market 36
Sold Date 1800-01-01
Price/Sq Ft $410

Property History

Apr 30, 2026
Listed for sale
$1,350,000
Property Overview
Beds 6
Sq. Ft. 3,296
Lot Size 0.18 acres
Year Built 2024
Property Type Duplex
Subdivision Tahoe Sierra 4
County El Dorado
STR Jurisdiction South Lake Tahoe
APN 031094017000
Parking
Garage Spaces 1
Total Parking 2
Attached Garage Yes
Exterior & Lot
Exterior Features Patio/Balcony
Construction Wood Frame, Stucco
Roof Composition
Foundation Concrete/Crawl Space
Pool & Spa
Pool No
Utilities & Systems
Heating Forced Air, Natural Gas, Fireplace
Cooling Other/See Remarks
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Excellent
87
PROJECTED ANNUAL REVENUE
$142,500 ($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%

STR Investment Summary — 1077 Marjorie Street #A & B, South Lake Tahoe

Est. Annual Revenue
$96,376
Avg Nightly Rate
$1029
Projected Occupancy
25.4%
Cap Rate
2.9%
Structural Score: 59 / 100 (Premium) · STR Zone: Yellow

Based on comparable vacation rental performance data for South Lake Tahoe. Revenue projections are estimates and may vary.

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
From MLS listing data.
Home insurance
$0
Insurance estimate only — Tahoe wildfire-zone rates vary; get a local broker quote for accuracy.
Down payment
20% ($270,000)
Home price
$1,350,000
Loan details
30-yr fixed, 6.5%
Request a Tour
Murat Gocmen
Murat Gocmen
Managing Broker
CA DRE# 02235314 NV B.1003327.LLC

Send a Message

Or call directly: (530) 317-0373