$728,000 Active
1221 Goldpan Court
South Lake Tahoe, CA 96150
✗ STR Not Allowed — Cap Reached, Waitlist Full
El Dorado County's STR program is at cap and the waitlist is full — no new permits are being issued.
5 Beds
·
2.0 Baths
·
1,584 Sq Ft
Virtual Tour

About This Property

Located in the highly desirable Montgomery Estates neighborhood, this spacious five-bedroom home offers a peaceful forest setting on a quiet cul-de-sac with Conservancy land next door and across the street. Surrounded by towering pines and close to miles of hiking and biking trails, Heavenly Ski Resort, and Lake Tahoe's beaches, this property combines privacy, convenience, and classic mountain charm.The flexible floor plan features open beam pine ceilings throughout and a comfortable living area with a freestanding gas fireplace, engineered hardwood flooring, and large glass French doors that bring in natural light and forest views. The kitchen opens to the dining and living areas and includes newer brushed stainless steel appliances. The main level also offers a bedroom, an updated full bathroom, and a spacious laundry area.Upstairs are four additional bedrooms and a second updated full bathroom, including one oversized room currently used as a secondary family room or flex space. An oversized two-car garage provides plenty of storage, while an additional 528 square foot storage area and unfinished basement below create exciting potential for future expansion, whether as a game room, guest suite, studio, or additional living area.Recent improvements include a newer 50-year composition roof installed in 2024. The property has also operated as a successful permitted hosted vacation rental, offering flexibility for either a primary residence, second home, or investment opportunity. With its sunny wooded setting, versatile layout, and desirable Montgomery Estates location, this is a rare opportunity to own a true Tahoe mountain retreat.

Listed by Brent Johnson — Chase International - South Lake Tahoe

Listing Details

Status Active
MLS # 142963
Sold Date 1800-01-01
Price/Sq Ft $460

Property History

May 22, 2026
Listed for sale
$728,000
Property Overview
Beds 5
Baths 2.0
Sq. Ft. 1,584
Lot Size 0.24 acres
Year Built 1972
Property Type Single Family Residence
Style Gambrel
Subdivision Unavail
County El Dorado
STR Jurisdiction El Dorado County
APN 080163004000
Parking
Garage Spaces 2
Parking Features 2.00
Attached Garage Yes
Exterior & Lot
Exterior Features Bear-Proof Trash Can
Construction Wood Frame,Wood Siding
Roof Pitched,Composition
Foundation Concrete/Crawl Space
Utilities & Systems
Heating Forced Air,Natural Gas
Cooling Forced Air,Natural Gas
Financial
HOA / Community South Tahoe Association of Realtors
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Excellent
87
PROJECTED ANNUAL REVENUE
$142,500 ($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%

STR Investment Summary — 1221 Goldpan Court, South Lake Tahoe

Est. Annual Revenue
$54,178
Avg Nightly Rate
$582
Projected Occupancy
26.5%
Cap Rate
3.0%
Structural Score: 62 / 100 (Premium) · STR Zone: Red

Based on comparable vacation rental performance data for South Lake Tahoe. Revenue projections are estimates and may vary.

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
Home insurance
$0
Estimate only — wildfire zone rates vary. Contact a local broker for an accurate quote.
Down payment
20% ($145,600)
Home price
$728,000
Loan details
30-yr fixed, 6.5%
Request a Tour
A
Real Estate Tahoe
Real Estate Agent

Send a Message