$575,000 Active
1620 Wiyot Road
South Lake Tahoe, CA 96150
✗ STR Not Allowed — Cap Reached, Waitlist Full
El Dorado County's STR program is at cap and the waitlist is full — no new permits are being issued.
3 Beds
·
1.5 Baths
·
1,020 Sq Ft

About This Property

This sought after Spring Creek forest service cabin is tucked away at the end of a quiet, cul-de-sac location, offering a true mountain escape where the soothing sounds of Tallac Creek runs right through your own backyard.Step inside to find a warm and welcoming home, grounded by beautifully engineered wood flooring. At the heart of this beautiful log home is a modernized country kitchen, fully equipped with new cabinets, a deep sink, updated fixtures, garage disposal, a new microwave, and oven range. The new lighting brightens up your morning coffee prep. Plumbing was also added for a new water heater and washing machine.In the main living area, a cozy chandelier casts a warm glow against the rich log walls. Despite its historic, off-grid feel, the cabin keeps you fully connected to the modern world with blazing-fast, high-speed fiber-optic internet.Upstairs, is the primary bedroom featuring a half-bath, as well as the third bedroom. Stepping outside, the refinished rear deck serves as your ultimate outdoor living room, offering a front-row seat to the pristine wilderness and the soothing sounds of the babbling brook. Spring Creek Tract is a nature enthusiast's ultimate lifestyle. It is just a short drive into town, and the bike trail into town is also accessible.

Listed by Ellen Camacho — Sierra Sotheby's International Realty

Listing Details

Status Active
MLS # 143256
Sold Date 1800-01-01
Price/Sq Ft $564

Property History

Jul 25, 2026
Listed for sale
$575,000
Property Overview
Beds 3
Baths 1.5
Sq. Ft. 1,020
Lot Size 0.41 acres
Year Built 1956
Property Type Residential
Style Log
Subdivision Spring Creek
County El Dorado
STR Jurisdiction El Dorado County
APN 920000590000
Exterior & Lot
Lot Features Cul-De-Sac, Adjacent to Forest, River Front
View Mountains, River, Forest
Construction Log
Roof Metal
Foundation Concrete/Crawl Space
Utilities & Systems
Heating Electric, Fireplace
Financial
HOA Fee $1,600 / Annually
HOA & Community
Community Amenities Additional Parking
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Excellent
87
PROJECTED ANNUAL REVENUE
$142,500 ($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%

STR Investment Summary — 1620 Wiyot Road, South Lake Tahoe

Est. Annual Revenue
$34,660
Avg Nightly Rate
$188
Projected Occupancy
50.5%
Cap Rate
2.4%
Structural Score: 61 / 100 (Premium) · STR Zone: Red

Based on comparable vacation rental performance data for South Lake Tahoe. Revenue projections are estimates and may vary.

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
From MLS listing data.
Home insurance
$0
Insurance estimate only — Tahoe wildfire-zone rates vary; get a local broker quote for accuracy.
Down payment
20% ($115,000)
Home price
$575,000
Loan details
30-yr fixed, 6.5%
Request a Tour

We'll contact you soon.

R
Real Estate Tahoe
Real Estate Agent

Send a Message