$445,000 Active
1802 Shady Lane
South Lake Tahoe, CA 96150
✓ STR Allowed — Permit Required
City of South Lake Tahoe requires a Vacation Home Rental (VHR) permit — capped at roughly 900 permits citywide (residential zones), so availability varies. Verify current permit availability before counting on rental income.
2 Beds
·
1.0 Baths
·
1,088 Sq Ft

About This Property

Turn key & move in - vacation ready cabin. Entry level living with great room concept - living, dining & kitchen , rear deck access, and full bath. Upstairs is a large room which could easily be two rooms with a little partition work - easily sleeps 8 upstairs. Adjoining lot on Julie Lane is also for sale. No seller financing available. Court mandated sale.

Listed by Sally Long Johns — Century 21 Select Real Estate

Listing Details

Status Active
MLS # 143273
Sold Date 1800-01-01
Price/Sq Ft $409

Property History

Jul 27, 2026
Listed for sale
$445,000
Property Overview
Beds 2
Baths 1.0
Sq. Ft. 1,088
Year Built 1966
Property Type Single Family Residence
Style Cabin
Subdivision Gardner Mountain 4
County El Dorado
STR Jurisdiction South Lake Tahoe
APN 023621001000
Parking
Parking Features RV Access/Parking
Exterior & Lot
Exterior Features Storage Shed
Construction Wood Frame
Roof Metal
Foundation Slab
Pool & Spa
Pool No
Utilities & Systems
Heating Propane
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Excellent
87
PROJECTED ANNUAL REVENUE
$142,500 ($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%

STR Investment Summary — 1802 Shady Lane, South Lake Tahoe

Est. Annual Revenue
$31,553
Avg Nightly Rate
$163
Projected Occupancy
53.1%
Cap Rate
2.8%
Structural Score: 45 / 100 (Standard) · STR Zone: Yellow

Based on comparable vacation rental performance data for South Lake Tahoe. Revenue projections are estimates and may vary.

Land Coverage (TRPA)

Tahoe Regional Planning Agency impervious-coverage budget for this parcel

Room to build
409 sq ft covered of 1,654 sq ft allowed
1,245 sq ft of coverage still available to add.
Parcel Size
6,616 sq ft
Allowed Coverage
1,654 sq ft · 25%
Existing Coverage
409 sq ft · 6%
Addable Coverage
1,245 sq ft
Existing Units
1

TRPA caps how much of each Tahoe Basin parcel can be covered by impervious surfaces — buildings, driveways, decks. Figures come from TRPA's public parcel data and are estimates; verify before relying on them for a build or purchase.

Verify on Tahoe Info ↗

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
From MLS listing data.
Home insurance
$0
Insurance estimate only — Tahoe wildfire-zone rates vary; get a local broker quote for accuracy.
Down payment
20% ($89,000)
Home price
$445,000
Loan details
30-yr fixed, 6.5%
Request a Tour

We'll contact you soon.

R
Real Estate Tahoe
Real Estate Agent

Send a Message

By submitting, you agree to our Terms of Service and Privacy Policy and consent to being contacted by Real Estate Tahoe.