$649,000 Active
1877 Susquehana Drive
South Lake Tahoe, CA 96150
✗ STR Not Allowed — Cap Reached, Waitlist Full
El Dorado County's STR program is at cap and the waitlist is full — no new permits are being issued.
3 Beds
·
2.0 Baths
·
1,584 Sq Ft

About This Property

Are you looking for a peaceful retreat in the unincorporated county area of South Lake Tahoe? If so then 1877 Susquehana might be your new home. This 3 bedroom, 2 bathroom home is located on an 8,345 square foot lot and is just down the street from miles of hiking, biking, cross country skiing trails, and is close to the Upper Truckee River.As you enter there is a spacious mud room, perfect for coats, boots, and gear. Upon entering the home you're welcomed by the living room, accented by an insert gas fireplace, the space then flows into the dining area and kitchen. The kitchen is well designed for efficiency and is updated. The downstairs level includes a bedroom and one of the full bathrooms. There is a small deck off the kitchen and dining area for you to enjoy soaking up the Tahoe sun or BBQing your meals.Upstairs you'll find two oversized bedrooms and the second full bathroom.There is a laundry room with extra storage. And a large shed in the backyard for storing your Tahoe toys.

Listed by Michelle Blue-Benedict — Berkshire Hathaway Home Services Drysdale Properties - South Lake Tahoe

Listing Details

Status Active
MLS # 142950
Days on Market 1
Sold Date 1800-01-01
Price/Sq Ft $410

Property History

May 20, 2026
Listed for sale
$649,000
Property Overview
Beds 3
Baths 2.0
Sq. Ft. 1,584
Lot Size 0.19 acres
Year Built 1976
Property Type Single Family Residence
Style Gambrel
Subdivision Tahoe Paradise Addition 5
County El Dorado
STR Jurisdiction El Dorado County
APN 080081024000
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Excellent
87
PROJECTED ANNUAL REVENUE
$142,500 ($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%

STR Investment Summary — 1877 Susquehana Drive, South Lake Tahoe

Est. Annual Revenue
$41,113
Avg Nightly Rate
$336
Projected Occupancy
33.8%
Cap Rate
2.5%
Structural Score: 50 / 100 (Standard) · STR Zone: Red

Based on comparable vacation rental performance data for South Lake Tahoe. Revenue projections are estimates and may vary.

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
Home insurance
$0
Estimate only — wildfire zone rates vary. Contact a local broker for an accurate quote.
Down payment
20% ($129,800)
Home price
$649,000
Loan details
30-yr fixed, 6.5%
Request a Tour
A
Real Estate Tahoe
Real Estate Agent

Send a Message