$950,000 Active
1133 Regency Way
Tahoe Vista, CA 96161
✓ STR Allowed — Permit Required
Placer County STR permit required. County-wide cap of 3,900 permits — new permits available until cap is reached.
4 Beds
·
2.0 Baths
·
1,413 Sq Ft

About This Property

Welcome to Kingswood West in Tahoe Vista, a beautifully updated mountain retreat offering the perfect blend of comfort, style, and income potential. Ideally located just minutes from the shores of Lake Tahoe and world-class skiing at Northstar Resort, this turnkey property is equally suited as a personal getaway or high-performing vacation rental. Since purchasing, the owners have made significant capital improvements, including the installation of a new heated driveway, air conditioning, a new furnace, and replacing both lower exterior decks, and adding a bear fence for enhanced security and peace of mind. Inside, the home is offered with fun and inviting mountain furnishings that complement the Tahoe lifestyle and create an unforgettable guest experience, with 2 bedrooms downstairs and 2 more bedrooms upstairs. The property's proven rental history is outstanding, generating more than $140,000 in gross rental income in 2025, making it an exceptional opportunity for investors seeking immediate cash flow.

Listed by Kristi Hood — COMPASS

Listing Details

Status Active
MLS # 20261265
Price/Sq Ft $672

Property History

Jun 24, 2026
Listed for sale
$950,000
Property Overview
Beds 4
Baths 2.0
Sq. Ft. 1,413
Lot Size 0.27 acres
Stories 2
Year Built 1989
Property Type Single Family Residence
Style Mountain
Subdivision North LakeTahoe
County Placer
STR Jurisdiction Placer County
APN 112-250-004
Parking
Parking Features Two
Exterior & Lot
Exterior Features Heated Drive,Rental History,Air Conditioning
Lot Features Upslope,Gentle,Varies
View Mountain
Construction Framed
Roof Metal
Utilities & Systems
Heating Natural Gas,CFAH
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Excellent
87
PROJECTED ANNUAL REVENUE
$142,500 ($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%

STR Investment Summary — 1133 Regency Way, Tahoe Vista

Est. Annual Revenue
$36,889
Avg Nightly Rate
$355
Projected Occupancy
29.7%
Cap Rate
1.6%
Structural Score: 52 / 100 (Standard) · STR Zone: Yellow

Based on comparable vacation rental performance data for Tahoe Vista. Revenue projections are estimates and may vary.

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
From MLS listing data.
Home insurance
$0
Insurance estimate only — Tahoe wildfire-zone rates vary; get a local broker quote for accuracy.
Down payment
20% ($190,000)
Home price
$950,000
Loan details
30-yr fixed, 6.5%
Request a Tour
Murat Gocmen
Murat Gocmen
Managing Broker
CA DRE# 02235314 NV B.1003327.LLC
(530) 317-0373

Send a Message

By submitting, you agree to our Terms of Service and Privacy Policy and consent to being contacted by Murat Gocmen.

Or call directly: (530) 317-0373