$1,775,000 $1,850,000 ↓ $75,000 reduced Pending
7773 Forest Glenn Drive
Tahoe Vista, CA 96148
✓ STR Allowed — Permit Required
Placer County STR permit required. County-wide cap of 3,900 permits — new permits available until cap is reached.
5 Beds
·
3.0 Baths
·
3,529 Sq Ft
Virtual Tour

About This Property

Welcome to Forest Glenn Lodge, a spacious North Lake Tahoe retreat offering exceptional scale, flexibility, and convenience. Located just minutes from the sandy beaches, dining, and shops of downtown Kings Beach and less than 10 minutes from Northstar California Resort, this 5-bedroom, 3-bath home offers more than 3,500 square feet of mountain living across three levels. The sun-filled great room features soaring vaulted ceilings, generous gathering space, and an open kitchen well-suited for entertaining. A lower-level family room and upper-level game loft provide excellent separation, while two en-suite bedrooms add privacy and comfort for owners and guests. The remaining bedrooms offer flexibility for extended family, multiple households, or visiting friends. An oversized garage provides ample storage for vehicles and Tahoe gear, including skis, boards, bikes, and paddleboards. The home's close proximity to North Tahoe Regional Park, scenic trail systems, Kings Beach, and Northstar enhances its year-round appeal. With its generous size, versatile layout, and desirable North Lake Tahoe location, Forest Glenn Lodge is a compelling mountain retreat near the lake and ski resort.

Listed by David Westall — Sierra Sotheby's Int - Rock

Listing Details

Status Pending
MLS # 20252299
Days on Market 306
Sold Date 2026-08-14
Price/Sq Ft $503

Property History

Oct 10, 2025
Listed for sale
$1,775,000
Jul 13, 2026
Pending
$1,775,000
Property Overview
Beds 5
Baths 3.0
Sq. Ft. 3,529
Lot Size 0.29 acres
Year Built 2003
Property Type Single Family Residence
Style Mountain
Subdivision North LakeTahoe
County Placer
STR Jurisdiction Placer County
APN 1111200009
Parking
Garage Spaces 2
Parking Features Two, Attached, Heated Garage, Insulated, Garage Door Opener, Oversized
Attached Garage Yes
Exterior & Lot
Lot Features Street, Rental History
View Trees/Woods
Construction Frame, Wood Siding
Roof Composition
Foundation Concrete Perimeter
Utilities & Systems
Heating Natural Gas, CFAH
Financial
HOA Fee $148 / Annually
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Excellent
87
PROJECTED ANNUAL REVENUE
$142,500 ($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%

STR Investment Summary — 7773 Forest Glenn Drive, Tahoe Vista

Est. Annual Revenue
$65,432
Avg Nightly Rate
$385
Projected Occupancy
46.6%
Cap Rate
1.5%
Structural Score: 72 / 100 (Premium) · STR Zone: Yellow

Based on comparable vacation rental performance data for Tahoe Vista. Revenue projections are estimates and may vary.

Land Coverage (TRPA)

Tahoe Regional Planning Agency impervious-coverage budget for this parcel

Room to build
2,752 sq ft covered of 3,741 sq ft allowed
990 sq ft of coverage still available to add.
Parcel Size
12,471 sq ft
Allowed Coverage
3,741 sq ft · 30%
Existing Coverage
2,752 sq ft · 22%
Addable Coverage
990 sq ft
IPES Score
816.0
Land Capability · TRPA-verified
IPES

TRPA caps how much of each Tahoe Basin parcel can be covered by impervious surfaces — buildings, driveways, decks. Estimated coverage — data: TRPA GIS / Tahoe Open Data. The only authoritative determination of coverage and land capability is a Land Capability Verification through TRPA; actual allowable coverage can differ due to verifications, transfers, banked coverage, or deed restrictions.

TRPA parcel fact sheet ↗

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
From MLS listing data.
Home insurance
$0
Insurance estimate only — Tahoe wildfire-zone rates vary; get a local broker quote for accuracy.
Down payment
20% ($355,000)
Home price
$1,775,000
Loan details
30-yr fixed, 6.5%
Request a Tour

We'll contact you soon.

R
Real Estate Tahoe
Real Estate Agent

Send a Message