$540,000
Active
662 Saint Andrews Drive
Dayton, NV 89403
STR Status Unknown
3
Beds
·
2.0
Baths
·
1,823
Sq Ft
About This Property
Beautiful single-story home overlooking the Dayton Valley Golf course and a picturesque pond, located in a very secure gated community with beautiful surroundings. Enjoy relaxing golf course from your backyard with a clubhouse conveniently close by. This home offers comfortable single-level living and features a newer insulated garage, with a refrigerator, washer/dryer and dishwasher that is also new and microwave. In the living area and electric window blind. This is a wonderful opportunity to enjoy a peaceful lifestyle in a beautiful setting.
Listed by Christine Newell — RE/MAX Professionals-Dayton
Listing Details
Status
Active
MLS #
260011978
Days on Market
3
Price/Sq Ft
$296
Property History
Sep 17, 2026
Listed for sale
$540,000
Property Overview
Beds
3
Baths
2.0
Sq. Ft.
1,823
Lot Size
0.19 acres
Stories
1
Year Built
2017
Property Type
Single Family Residence
Subdivision
Dayton Valley C C Unit 5E
APN
029-472-11
Parking
Garage Spaces
3
Total Parking
3
Parking Features
Attached, Garage
Attached Garage
Yes
Exterior & Lot
Exterior Features
None
Lot Features
Level, Sprinklers In Front, Sprinklers In Rear
View
Golf Course, Mountain(s)
Roof
Tile
Foundation
Crawl Space
Utilities & Systems
Heating
Fireplace(s), Forced Air, Natural Gas
Cooling
Central Air
Financial
Annual Tax
$3,996
HOA Fee
$70 / Monthly
HOA / Community
Dayton Valley CP
Schools
Elementary School
Dayton
Middle School
Dayton
High School
Dayton
HOA & Community
Community Amenities
Clubhouse, Golf Course
STR Investment Analysis
Permitted Zone
STRUCTURAL SCORE
Excellent
87
PROJECTED GROSS ANNUAL REVENUE
$118K – $167K
typically ~$142,500
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%
Cost Segregation Tax Savings
Estimated first-year bonus depreciation savings
Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.
Payment calculator
$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
From MLS listing data.
Home insurance
$0
Insurance estimate only — Tahoe wildfire-zone rates vary; get a local broker quote for accuracy.
Down payment
20% ($108,000)
Home price
$540,000
Loan details
30-yr fixed, 6.5%
