$485,000 Active
1761 Hearth Drive
Fernley, NV 89408
STR Status Unknown
4 Beds
·
2.0 Baths
·
1,825 Sq Ft
Virtual Tour

About This Property

Better than new! Exceptional, heavily upgraded Upland Ranch Estates home built in 2023, with no HOA! Contemporary, clean design with an open floorplan, 9-foot ceilings, and modern finishes. The kitchen is a showstopper, with a large island, quartz countertops, pantry, stainless steel appliances, and upgraded cabinet hardware. This room opens to the spacious great room, perfect for relaxing or entertaining. Four generously-sized bedrooms ensure room for everyone, including the secluded primary suite, complete with dual sinks, oversized shower stall, and walk-in closet. The back yard features over $12,000 in custom landscaping with low-maintenance xeriscape, oversized, wraparound concrete pad, lawn area, and 10' x 10' covered patio with ceiling fan! Other upgrades and features include seamless gutters, UV window film, lighted ceiling fans throughout, a whole house water softener system, tankless water heater, finished and painted garage, smart thermostat, upgraded patio door with integrated dog door, front storm door, upgraded laminate flooring, recessed lighting, mountain views, and more! Enjoy all that Fernley has to offer, with quick access to parks, shopping, dining, and freeway access, at a superb value. Check out the virtual tour and make your private showing appointment today!

Listed by Alicia Gardner — Redfin

Listing Details

Status Active
MLS # 260008962
Price/Sq Ft $266

Property History

Jul 14, 2026
Listed for sale
$485,000
Property Overview
Beds 4
Baths 2.0
Sq. Ft. 1,825
Lot Size 0.21 acres
Stories 1
Year Built 2023
Property Type Single Family Residence
Subdivision Upland Ranch Estatesph 10
APN 022-475-03
Parking
Garage Spaces 2
Total Parking 2
Parking Features Attached, Garage, Garage Door Opener
Attached Garage Yes
Exterior & Lot
Exterior Features Rain Gutters
Lot Features Landscaped, Level, Sprinklers In Rear
View Mountain(s)
Construction Stucco
Roof Composition, Pitched, Shingle
Foundation Slab
Utilities & Systems
Heating Forced Air, Natural Gas
Cooling Central Air
Financial
Annual Tax $4,462
HOA Fee $16 / Monthly
HOA / Community Ponderosa Flats Limited Purpose Association
Schools
Elementary School Fernley
Middle School Fernley
High School Fernley
HOA & Community
Community Amenities None
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Excellent
87
PROJECTED ANNUAL REVENUE
$142,500 ($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
From MLS listing data.
Home insurance
$0
Insurance estimate only — Tahoe wildfire-zone rates vary; get a local broker quote for accuracy.
Down payment
20% ($97,000)
Home price
$485,000
Loan details
30-yr fixed, 6.5%
Request a Tour

We'll contact you soon.

R
Real Estate Tahoe
Real Estate Agent

Send a Message