$407,000
Active
403 Wasatch Circle
Fernley, NV 89408
STR Status Unknown
3
Beds
·
2.0
Baths
·
1,480
Sq Ft
About This Property
Come enjoy your new home located on a corner lot in a cul-de-sac within Donner Trail Estates. This charming three-bedroom, two-bathroom home features a spacious open floor plan with new flooring throughout the main living area, dining room, kitchen, and hallway. The backyard is completely fenced, making it perfect for pets, and includes a small patio for summer barbecues. Come make this home your own.
Listed by Josephine Calderon — Century 21 Green Valley Realty
Listing Details
Status
Active
MLS #
260003286
Days on Market
143
Price/Sq Ft
$275
Property History
Mar 22, 2026
Listed for sale
$407,000
Sale History · changed hands 1×
| Sold | Price | Listing agent (sell side) | Buyer agent (buy side) |
|---|---|---|---|
| Mar 2025 | $350,000 | Kelly RobertsonCardin Realty Pros | Josephine CalderonCentury 21 Green Valley Realty |
MLS closed sales, with duplicate ingestions collapsed and lease records excluded, so each row is a distinct transaction. Rows marked county record come from the assessor's deed data, which reaches back further than the MLS feed.
Property Overview
Beds
3
Baths
2.0
Sq. Ft.
1,480
Lot Size
0.14 acres
Stories
1
Year Built
2005
Property Type
Single Family Residence
Subdivision
Donner Trail Estates Ph 9
APN
020-902-21
Parking
Garage Spaces
2
Total Parking
2
Parking Features
Attached, Garage
Attached Garage
Yes
Exterior & Lot
Exterior Features
None
Lot Features
Corner Lot, Cul-De-Sac, Gentle Sloping, Sloped Up
Roof
Composition, Shingle
Foundation
Crawl Space
Utilities & Systems
Heating
Electric, Natural Gas
Cooling
Central Air
Financial
Annual Tax
$1,610
Schools
Elementary School
Fernley
Middle School
Fernley
High School
Fernley
STR Investment Analysis
Permitted Zone
STRUCTURAL SCORE
Excellent
87
PROJECTED ANNUAL REVENUE
$142,500
($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%
Cost Segregation Tax Savings
Estimated first-year bonus depreciation savings
Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.
Payment calculator
$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
From MLS listing data.
Home insurance
$0
Insurance estimate only — Tahoe wildfire-zone rates vary; get a local broker quote for accuracy.
Down payment
20% ($81,400)
Home price
$407,000
Loan details
30-yr fixed, 6.5%
