$5,450,000
2147 The Back Road
Glenbrook, NV 89413
✓ STR Allowed — Permit Required
Douglas County NV STR permit required. Check HOA rules — many communities in this area restrict short-term rentals.
4
Beds
·
4.5
Baths
·
4,019
Sq Ft
Listing Details
Status
Active
MLS #
260004730
Days on Market
11
Price/Sq Ft
$1,356
Property History
Apr 18, 2026
Listed for sale
$5,450,000
Property Overview
Beds
4
Baths
4.5
Sq. Ft.
4,019
Lot Size
1.03 acres
Stories
2
Year Built
2012
Property Type
Single Family Residence
Subdivision
Glenbrook
County
Douglas
STR Jurisdiction
Douglas County
APN
1418-11-110-001
Parking
Garage Spaces
3
Total Parking
3
Parking Features
Attached, Garage, Garage Door Opener
Attached Garage
Yes
Exterior & Lot
Exterior Features
None
Lot Features
Gentle Sloping, Sloped Up, Sprinklers In Front, Sprinklers In Rear, Wooded
Construction
Frame, Stone
Roof
Composition, Pitched
Foundation
Concrete Perimeter, Crawl Space
Utilities & Systems
Heating
Forced Air, Propane
Water Source
Lake Tahoe
Financial
Annual Tax
$16,855
HOA Fee
$1,215 / Quarterly
HOA / Community
Glenbrook HOA
Schools
Elementary School
Zephyr Cove
Middle School
Whittell High School - Grades 7 + 8
High School
Whittell - Grades 9-12
HOA & Community
Community Amenities
Clubhouse, Gated, Golf Course
STR Investment Analysis
Permitted Zone
STRUCTURAL SCORE
Excellent
87
PROJECTED ANNUAL REVENUE
$142,500
($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%
STR Investment Summary — 2147 The Back Road, Glenbrook
Est. Annual Revenue
$180,414
Avg Nightly Rate
$1542
Projected Occupancy
32.0%
Cap Rate
1.3%
Structural Score: 44 / 100 (Standard)
· STR Zone: Yellow
Based on comparable vacation rental performance data for Glenbrook. Revenue projections are estimates and may vary.
Cost Segregation Tax Savings
Estimated first-year bonus depreciation savings
Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.
Payment calculator
$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
Home insurance
$0
Estimate only — wildfire zone rates vary. Contact a local broker for an accurate quote.
Down payment
20% ($1,090,000)
Home price
$5,450,000
Loan details
30-yr fixed, 6.5%
Send a Message
Or call directly: 9166671444
