$79,000 Active

565 I Street

Hawthorne, NV 89415

Get homes like this by email

When a home like this lists in Hawthorne at a similar price and size, we email you the same day. No account needed.

STR Status Unknown

3 Beds

2.5 Baths

1,560 Sq Ft

Our data on this home

Home insurance $2,200 – $3,300/yr Standard homeowners policy

About This Property

Investor opportunity with plenty of potential! This 1996 manufactured home is converted to real property on a permanent foundation and offers over 1,500 sq. ft. with 3 bedrooms and 2 bathrooms. Situated on a large, fully fenced lot with majestic mountain views, this property is ready for someone to bring their vision and a little TLC to make it exactly what they want. The 2-car garage also features additional converted space in the rear with a half bath, adding even more possibilities. Don't let this Hawthorne opportunity pass you by! Property is subject to court approval, call today for more information!

Listed by Rebecca Pieretti — Sierra Nevada Properties-Frnly

Listing Details

Status Active

MLS # 260012272

Days on Market 30

Price/Sq Ft $51

Property History

Sep 23, 2026

Listed for sale

$79,000

Property Overview

Beds 3

Baths 2.5

Sq. Ft. 1,560

Lot Size 0.21 acres

Stories 1

Year Built 1996

Property Type Manufactured Home

APN 001-173-04

Parking

Garage Spaces 2

Total Parking 4

Parking Features Detached, Garage, RV Access/Parking

Attached Garage Yes

Exterior & Lot

Exterior Features None

Lot Features Level, Sprinklers In Front

View Desert, Mountain(s)

Roof Composition, Pitched, Shingle

Foundation 8-Point, Crawl Space

Utilities & Systems

Heating Forced Air, Pellet Stove, Propane

Financial

Annual Tax $1,923

Schools

Elementary School Out of Area

Middle School Out Of Area

High School Out Of Area

📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

STR analysis

STRUCTURAL SCORE —

—

PROJECTED GROSS ANNUAL REVENUE

—

~— per month

Avg Nightly

—

Occupancy

—

Cap Rate

—

STR Investment Analysis

STRUCTURAL SCORE

PROJECTED GROSS ANNUAL REVENUE

Avg Nightly

Occupancy

Cap Rate

Est. NOI Net Operating Income = annual gross rental revenue minus operating expenses (cleaning, property management, taxes, insurance, HOA, utilities, maintenance, supplies) — but before mortgage payments.

We estimate it as NOI = Projected Annual Revenue × 40%, assuming ~60% of gross goes to operating expenses on a typical Tahoe STR.

NOI feeds the cap rate below: Cap Rate = NOI ÷ List Price.

MONTHLY REVENUE

AVERAGE DAILY RATE

ADJUSTED OCCUPANCY

Estimates based on 2024-2025 comparable rental performance. Actual results vary.

Home Insurance Estimate

Standard homeowners policy for this home

$2,200 – $3,300/yr

about $229/mo

Est. Rebuild Cost (Coverage A)

$655,200

Estimate from an estimated rebuild cost at standard-market rates. Not a bindable quote; get a local broker quote for accuracy.

See it in the monthly payment

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings

via bonus depreciation

Land Value

Improvement Basis

5-Year Property (18%)

15-Year Property (10%)

Tax Bracket:

Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$788 per month

Principal & interest

$399/mo

Property taxes

$160/mo

The seller's current bill, from the MLS: a Nevada bill doesn't reset when a home sells.

HOA dues

$0/mo

From MLS listing data.

Home insurance

$229/mo

Estimated ~$2,200–$3,300/yr — get a local broker quote for accuracy.

Down payment

20% ($15,800)

Home price

$79,000

Loan details

30-yr fixed, 6.5%

Start Time

End Time

We'll contact you soon.

Real Estate Tahoe

Real Estate Agent

Send a Message

Explore Nearby Areas