$39,000
Active
01231005 Near Kyle Hot Springs Road #5
Imlay, NV 89418
STR Status Unknown
About This Property
78.46 acres located in the Buena Vista Valley near Unionville, NV in Pershing County. BLM bordering on one side of the property. Zoning allows for agriculture, recreational use and others with special use permit. This property is off grid, alternative power sources will be needed if building. Mineral rights will not convey with the property. Buyers to verify all information. Text or email agent for interactive map. GPS Coordinates: 40.444641°/-117.961300°
Listed by Sheryl Watson — Desert Rose Realty
Listing Details
Status
Active
MLS #
260009847
Property History
Jul 31, 2026
Listed for sale
$39,000
Property Overview
Lot Size
78.46 acres
Property Type
Land
APN
012-310-05
Exterior & Lot
Lot Features
Adjoins BLM/BIA Land
View
Desert, Rural
Financial
Annual Tax
$127
Schools
Elementary School
Imlay
Middle School
Pershing
High School
Pershing
STR Investment Analysis
Permitted Zone
STRUCTURAL SCORE
Excellent
87
PROJECTED ANNUAL REVENUE
$142,500
($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%
Cost Segregation Tax Savings
Estimated first-year bonus depreciation savings
Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.
Payment calculator
$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
From MLS listing data.
Home insurance
$0
Insurance estimate only — Tahoe wildfire-zone rates vary; get a local broker quote for accuracy.
Down payment
20% ($7,800)
Home price
$39,000
Loan details
30-yr fixed, 6.5%
