Great Lamoille property with surface water rights and home sites with views of the Ruby Mountains to the South. These types of properties are rare in this lovely Valley.
Listed by Paul Bottari — Bottari & Associates Realty
Listing Details
StatusActive
MLS #260011280
Days on Market5
Property History
Aug 31, 2026
Listed for sale
$375,000
Property Overview
Lot Size40.00 acres
Property TypeLand
SubdivisionV-7 Ranchos
APN007-08F-004
Exterior & Lot
Lot FeaturesPasture, Sloped Up
ViewMountain(s), Valley
Financial
Annual Tax$1,290
Schools
Elementary SchoolOut of Area
Middle SchoolOut Of Area
High SchoolOut Of Area
📊
STR Investment Analysis
See projected rental revenue, occupancy rates, and investment scores.
STR Investment Analysis
Permitted Zone
STRUCTURAL SCOREExcellent
87
PROJECTED GROSS ANNUAL REVENUE
$118K – $167Ktypically ~$142,500
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%
STR Investment Analysis
STRUCTURAL SCORE
PROJECTED GROSS ANNUAL REVENUE
Avg Nightly
Occupancy
Cap Rate
Est. NOI
Net Operating Income = annual gross rental revenue minus operating expenses (cleaning, property management, taxes, insurance, HOA, utilities, maintenance, supplies) — but before mortgage payments.
We estimate it as NOI = Projected Annual Revenue × 40%, assuming ~60% of gross goes to operating expenses on a typical Tahoe STR.
NOI feeds the cap rate below: Cap Rate = NOI ÷ List Price.
Legal Occupancy
MONTHLY REVENUE
AVERAGE DAILY RATE
ADJUSTED OCCUPANCY
Estimates based on 2024-2025 comparable rental performance. Actual results vary.
Cost Segregation Tax Savings
Estimated first-year bonus depreciation savings
Estimated First-Year Tax Savings
$0
via bonus depreciation
Using estimated land ratio. Actual ratio may vary based on county assessment.
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
How Cost Segregation Works:
Cost segregation reclassifies building components into shorter depreciation categories, allowing accelerated deductions.
Calculation:
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.
Payment calculator
$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
From MLS listing data.
Home insurance
$0
Insurance estimate only — Tahoe wildfire-zone rates vary; get a local broker quote for accuracy.
Down payment
20% ($75,000)
Home price
$375,000
Loan details
30-yr fixed, 6.5%
Down Payment
Home Price
Loan Details
Request a Tour
We'll contact you soon.
R
Real Estate Tahoe
Real Estate Agent
Send a Message
📈
Market Trends in Lamoille (89828)
See price trends, listing volume, and market data.