$1,300,000 Active

018-544-01 Idaho

Silver Springs, NV 89429

Get homes like this by email

When a home like this lists in Silver Springs at a similar price and size, we email you the same day. No account needed.

STR Status Unknown

About This Property

Great opportunity to develop in the only water righted subdivision project in Silver Springs with municipal water and sewer. This growing community houses a population with employment bases at the Tahoe Regional Industrial Park, Carson City, Fernley and Fallon. Tentative map for 48 Proposed Residential Lots. 17.3266± Acres. Zoned SFR-12,000. 54.72 Acre-Feet of Water Rights Included. Municipal water and sewer, natural gas and undergrounded power in street right-of-ways. Paved road access. Ideal for residential development or investment. Completed Development Studies available upon request.

Listed by Vicki Hone — Hone Company

Listing Details

Status Active

MLS # 260000969

Days on Market 267

Property History

Jan 28, 2026

Listed for sale

$1,300,000

Property Overview

Lot Size 17.32 acres

Property Type Land

APN 018-544-01

Exterior & Lot

Lot Features Corner Lot, Level, Open Lot, Cleared

View Desert, Peek, Rural

Financial

Annual Tax $5,476

Schools

Elementary School Silver Stage (Lyon)

Middle School Silver Stage (Lyon)

High School Silver Stage (Lyon)

📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

STR analysis

STRUCTURAL SCORE —

—

PROJECTED GROSS ANNUAL REVENUE

—

~— per month

Avg Nightly

—

Occupancy

—

Cap Rate

—

STR Investment Analysis

STRUCTURAL SCORE

PROJECTED GROSS ANNUAL REVENUE

Avg Nightly

Occupancy

Cap Rate

Est. NOI Net Operating Income = annual gross rental revenue minus operating expenses (cleaning, property management, taxes, insurance, HOA, utilities, maintenance, supplies) — but before mortgage payments.

We estimate it as NOI = Projected Annual Revenue × 40%, assuming ~60% of gross goes to operating expenses on a typical Tahoe STR.

NOI feeds the cap rate below: Cap Rate = NOI ÷ List Price.

MONTHLY REVENUE

AVERAGE DAILY RATE

ADJUSTED OCCUPANCY

Estimates based on 2024-2025 comparable rental performance. Actual results vary.

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings

via bonus depreciation

Land Value

Improvement Basis

5-Year Property (18%)

15-Year Property (10%)

Tax Bracket:

Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$7,030 per month

Principal & interest

$6,574/mo

Property taxes

$456/mo

The seller's current bill, from the MLS: a Nevada bill doesn't reset when a home sells.

HOA dues

$0/mo

From MLS listing data.

Home insurance

$0/mo

Land — no home to insure, so no insurance estimate.

Down payment

20% ($260,000)

Home price

$1,300,000

Loan details

30-yr fixed, 6.5%

Start Time

End Time

We'll contact you soon.

Real Estate Tahoe

Real Estate Agent

Send a Message

Explore Nearby Areas