$89,000
Active
221 Angelina Circle
Smith Valley, NV 89444
STR Status Unknown
About This Property
Great Lot in Smith Vista. Paved roads and great views. Needs well and septic. 2600 sf engineered house plans included in the sale.
Listed by Scott Smith — Intero
Listing Details
Status
Active
MLS #
260005228
Days on Market
37
Property History
Apr 29, 2026
Listed for sale
$89,000
Property Overview
Lot Size
2.20 acres
Property Type
Land
Subdivision
Smith Vista
APN
009-251-09
Exterior & Lot
Lot Features
Gentle Sloping, Sloped Up
View
Mountain(s), Valley
Financial
Annual Tax
$349
Schools
Elementary School
Smith
Middle School
Smith Valley
High School
Smith Valley
STR Investment Analysis
Permitted Zone
STRUCTURAL SCORE
Excellent
87
PROJECTED ANNUAL REVENUE
$142,500
($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%
Cost Segregation Tax Savings
Estimated first-year bonus depreciation savings
Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.
Payment calculator
$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
From MLS listing data.
Home insurance
$0
Insurance estimate only — Tahoe wildfire-zone rates vary; get a local broker quote for accuracy.
Down payment
20% ($17,800)
Home price
$89,000
Loan details
30-yr fixed, 6.5%
Send a Message
Or call directly: 530.613.5207
