$25,000 Active Under Contract
502 Sprague
Yerington, NV 89447
STR Status Unknown

About This Property

Nice residential lot in Yerington NV. Close to town. Corner lot Well kept homes in the area.

Listed by Eric Bodenstein — RE/MAX Country

Listing Details

Status Active Under Contract
MLS # 210002666
Days on Market 1920

Property History

Mar 03, 2021
Listed for sale
$25,000
Current
Pending
$25,000
Property Overview
Lot Size 0.16 acres
Property Type Land
Subdivision Whispering River Estates Ph 1
APN 001-427-01
Exterior & Lot
Lot Features Corner Lot, Cul-De-Sac, Level, Curbs, Storm Drains
View Mountain(s)
Financial
Annual Tax $218
Schools
Elementary School Yerington
Middle School Yerington
High School Yerington
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Excellent
87
PROJECTED ANNUAL REVENUE
$142,500 ($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
From MLS listing data.
Home insurance
$0
Insurance estimate only — Tahoe wildfire-zone rates vary; get a local broker quote for accuracy.
Down payment
20% ($5,000)
Home price
$25,000
Loan details
30-yr fixed, 6.5%
Request a Tour
Kristina Mattson
Kristina Mattson
Broker - Owner
CA 01950662

Send a Message

Or call directly: 530.613.5207