$975,000 Active Under Contract
544 Upper Colony Road
Wellington, NV 89444
STR Status Unknown
4 Beds
·
3.0 Baths
·
2,583 Sq Ft

About This Property

Beautiful home with water rights in lush Smith Valley on over five and a half acres, this 4 bedroom 3 bath home is ready to move into! Big primary bedroom with door to back patio, huge walk-in closet, large tub with a separate shower, and a private water closet. Home features travertine flooring through living areas, carpet in bedrooms, vaulted ceilings with fans, granite countertops, large laundry room with built in sink with granite top and dryer hookups for gas OR electric, a tape-textured and finished oversized 3-car garage with an extra storage closet. Seller will include 6 acre feet of agricultural water rights to keep the property green. Home also has a 20 KW Generac propane generator for those times when the power goes out. EZ to show so come take a look before it is gone!

Listed by Daniel Villalobos — Coldwell Banker Select RE M

Listing Details

Status Active Under Contract
MLS # 250051351
Days on Market 330
Price/Sq Ft $377

Property History

Jun 12, 2025
Listed for sale
$975,000
Current
Pending
$975,000
Property Overview
Beds 4
Baths 3.0
Sq. Ft. 2,583
Lot Size 5.60 acres
Stories 2
Year Built 2005
Property Type Single Family Residence
Subdivision Vgr Estates
APN 009-191-05
Parking
Garage Spaces 3
Total Parking 3
Parking Features Attached, Garage, Garage Door Opener, RV Access/Parking
Attached Garage Yes
Exterior & Lot
Exterior Features Dog Run, Rain Gutters
Lot Features Gentle Sloping, Sprinklers In Front, Sprinklers In Rear
View Desert, Meadow, Mountain(s), Rural, Trees/Woods, Valley
Roof Composition, Pitched, Shingle
Foundation Concrete Perimeter, Crawl Space, Pillar/Post/Pier, Raised
Pool & Spa
Pool No
Utilities & Systems
Heating Fireplace(s), Forced Air, Propane
Cooling Central Air, Electric, Refrigerated
Financial
Annual Tax $3,376
Schools
Elementary School Smith Valley
Middle School Smith Valley
High School Smith Valley
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Excellent
87
PROJECTED ANNUAL REVENUE
$142,500 ($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
Home insurance
$0
Estimate only — wildfire zone rates vary. Contact a local broker for an accurate quote.
Down payment
20% ($195,000)
Home price
$975,000
Loan details
30-yr fixed, 6.5%
Request a Tour
Murat Gocmen
Murat Gocmen
Managing Broker
CA DRE# 02235314 NV B.1003327.LLC

Send a Message

Or call directly: (530) 317-0373