$219,000 Active
111 Vista Rafael Parkway
Reno, NV 89503
✓ STR Allowed
Washoe County has no STR permit caps. No HOA restrictions found — single-family homes are generally allowed.
2 Beds
·
1.0 Baths
·
882 Sq Ft

Listing Details

Status Active
MLS # 260004057
Days on Market 30
Price/Sq Ft $248

Property History

Apr 07, 2026
Listed for sale
$219,000
Property Overview
Beds 2
Baths 1.0
Sq. Ft. 882
Stories 1
Year Built 1979
Property Type Condominium
Subdivision Eagle'S Nest
APN 003-042-06
Parking
Total Parking 1
Parking Features Carport
Exterior & Lot
Exterior Features None
Lot Features Landscaped, Sloped Up
View Trees/Woods
Construction Stucco
Roof Flat
Foundation Slab
Utilities & Systems
Heating Fireplace(s), Forced Air, Natural Gas
Cooling Central Air
Financial
Annual Tax $440
HOA Fee $495 / Monthly
HOA / Community Eagles Nest Condominium Assc.
Schools
Elementary School Elmcrest
Middle School Clayton
High School McQueen
HOA & Community
Community Amenities Landscaping, Parking, Pool
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Excellent
87
PROJECTED ANNUAL REVENUE
$142,500 ($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
Home insurance
$0
Estimate only — wildfire zone rates vary. Contact a local broker for an accurate quote.
Down payment
20% ($43,800)
Home price
$219,000
Loan details
30-yr fixed, 6.5%
Request a Tour
Murat Gocmen
Murat Gocmen
Managing Broker
CA DRE# 02235314 NV B.1003327.LLC

Send a Message

Or call directly: (530) 317-0373