$575,000 $590,000 ↓ $15,000 reduced Active
1622 Atroari Street
City of South Lake Tahoe, CA 96150
✗ STR Not Allowed — Cap Reached, Waitlist Full
El Dorado County's STR program is at cap and the waitlist is full — no new permits are being issued.
3 Beds
·
2.0 Baths
·
1,160 Sq Ft

About This Property

Discover the charm of mountain living in this Tahoe Paradise retreat. This inviting single-level cabin-style home comes fully furnished and offers three comfortable bedrooms and two full baths, set on a generous .21-acre lot. Surrounded by crisp alpine air, the fully fenced backyard—newly completed in September 2025—provides a private haven perfect for pets, play, and peaceful evenings under the pines. Recent upgrades include a durable composite roof installed in June 2025 and fresh front exterior paint completed in March 2026, enhancing both curb appeal and long-term value. A perfect blend of rustic Tahoe character and modern updates, ready for year-round mountain enjoyment. Access to trail heads and all Lake Tahoe has to offer!!

Listed by Matthew Biscotti — Coldwell Banker Select

Listing Details

Status Active
MLS # 1018788
Days on Market 102
Price/Sq Ft $496

Property History

Apr 11, 2026
Listed for sale
$575,000
Property Overview
Beds 3
Baths 2.0
Sq. Ft. 1,160
Lot Size 0.21 acres
Stories 1
Year Built 1976
Property Type Single Family Residence
County El Dorado
STR Jurisdiction El Dorado County
APN 081-094-010-000
Parking
Parking Features No Garage
Attached Garage Yes
Exterior & Lot
Exterior Features Fence
Lot Features Level
View Trees/Woods
Roof Composition
Utilities & Systems
Heating Natural Gas,Gas
Financial
Annual Tax $4,900
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Excellent
87
PROJECTED ANNUAL REVENUE
$142,500 ($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%

STR Investment Summary — 1622 Atroari Street, City of South Lake Tahoe

Est. Annual Revenue
$36,168
Avg Nightly Rate
$187
Projected Occupancy
53.0%
Cap Rate
2.5%
Structural Score: 40 / 100 (Standard) · STR Zone: Red

Based on comparable vacation rental performance data for City of South Lake Tahoe. Revenue projections are estimates and may vary.

Land Coverage (TRPA)

Tahoe Regional Planning Agency impervious-coverage budget for this parcel

Room to build
1,941 sq ft covered of 2,245 sq ft allowed
304 sq ft of coverage still available to add.
Parcel Size
8,979 sq ft
Allowed Coverage
2,245 sq ft · 25%
Existing Coverage
1,941 sq ft · 22%
Addable Coverage
304 sq ft
Existing Units
1

TRPA caps how much of each Tahoe Basin parcel can be covered by impervious surfaces — buildings, driveways, decks. Figures come from TRPA's public parcel data and are estimates; verify before relying on them for a build or purchase.

Verify on Tahoe Info ↗

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
From MLS listing data.
Home insurance
$0
Insurance estimate only — Tahoe wildfire-zone rates vary; get a local broker quote for accuracy.
Down payment
20% ($115,000)
Home price
$575,000
Loan details
30-yr fixed, 6.5%
Request a Tour

We'll contact you soon.

R
Real Estate Tahoe
Real Estate Agent

Send a Message

By submitting, you agree to our Terms of Service and Privacy Policy and consent to being contacted by Real Estate Tahoe.