$13,995,000 Active
122 Pine Cone Road
Incline Village, NV 89451
✓ STR Allowed
Washoe County has no STR permit caps. No HOA restrictions found — single-family homes are generally allowed.
5 Beds
·
6.0 Baths
·
6,306 Sq Ft

About This Property

A statement in contemporary mountain architecture, this extraordinary new construction offering is set on a private 0.596-acre homesite backing to a greenbelt and year-round creek. Scheduled for completion in Summer 2027 and still customizable, the residence will encompass 6,306 square feet with 5 bedrooms, 5 full baths and 2 half baths. Dramatic lines, walls of glass and warm natural materials create a striking design that feels both sophisticated and deeply connected to its forested setting. Designed for exceptional indoor-outdoor living, the property will feature expansive entertaining spaces and an incredible backyard experience complete with a built-in spa, inviting gathering areas and the tranquil sights and sounds of the creek beyond. A rare opportunity to personalize one of Incline Village's most compelling new contemporary homes and create a truly one-of-a-kind Tahoe retreat.

Listed by Ryan Mitchell — Compass

Listing Details

Status Active
MLS # 1018980
Days on Market 45
Price/Sq Ft $2,219

Property History

Jun 19, 2026
Listed for sale
$13,995,000

Sale History · changed hands 1×

Sold Price Listing agent (sell side) Buyer agent (buy side)
Aug 2024 $3,000,000 Ken VielIncline Vacation Rentals Ryan MitchellCompass

MLS closed sales, with duplicate ingestions collapsed and lease records excluded, so each row is a distinct transaction. Rows marked county record come from the assessor's deed data, which reaches back further than the MLS feed.

Property Overview
Beds 5
Baths 6.0
Sq. Ft. 6,306
Lot Size 0.60 acres
Stories 1
Year Built 2027
Property Type Single Family Residence
Style Mountain
County Washoe
STR Jurisdiction Washoe County
APN 130-211-15
Parking
Garage Spaces 3
Parking Features Three Car Garage
Attached Garage Yes
Exterior & Lot
Exterior Features Barbecue,Patio
Lot Features Backs to Greenbelt/Park,Stream/Creek,Level
View Mountain(s),Creek/Stream
Utilities & Systems
Heating Hot Water
Financial
Annual Tax $9,810
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Excellent
87
PROJECTED ANNUAL REVENUE
$142,500 ($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%

STR Investment Summary — 122 Pine Cone Road, Incline Village

Est. Annual Revenue
$395,577
Avg Nightly Rate
$3381
Projected Occupancy
32.0%
Cap Rate
1.1%
Structural Score: 55 / 100 (Premium) · STR Zone: Green

Based on comparable vacation rental performance data for Incline Village. Revenue projections are estimates and may vary.

Land Coverage (TRPA)

Tahoe Regional Planning Agency impervious-coverage budget for this parcel

Room to build
2,350 sq ft covered of 7,668 sq ft allowed
5,319 sq ft of coverage still available to add.
Parcel Size
25,561 sq ft
Allowed Coverage
7,668 sq ft · 30%
Existing Coverage
2,350 sq ft · 9%
Addable Coverage
5,319 sq ft
Land Capability · TRPA-verified
1b, 4, 6
Existing Units
1

TRPA caps how much of each Tahoe Basin parcel can be covered by impervious surfaces — buildings, driveways, decks. Estimated coverage — data: TRPA GIS / Tahoe Open Data. The only authoritative determination of coverage and land capability is a Land Capability Verification through TRPA; actual allowable coverage can differ due to verifications, transfers, banked coverage, or deed restrictions.

TRPA parcel fact sheet ↗

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
From MLS listing data.
Home insurance
$0
Insurance estimate only — Tahoe wildfire-zone rates vary; get a local broker quote for accuracy.
Down payment
20% ($2,799,000)
Home price
$13,995,000
Loan details
30-yr fixed, 6.5%
Request a Tour

We'll contact you soon.

R
Real Estate Tahoe
Real Estate Agent

Send a Message