$649,000 Active
1930 Osage Circle
South Lake Tahoe, CA 96150
✗ STR Not Allowed — Cap Reached, Waitlist Full
El Dorado County's STR program is at cap and the waitlist is full — no new permits are being issued.
3 Beds
·
2.0 Baths
·
1,560 Sq Ft

About This Property

Tucked against a peaceful forested lot, this charming prow front chalet offers the ideal blend of mountain character, comfort, and privacy. The spacious layout features 3 bedrooms, 2 full baths, and a large loft that provides flexible space for a home office, additional sleeping area, game room, or cozy retreat. The open chalet-style design creates a warm and inviting atmosphere, with updated flooring adding a fresh, modern touch while complementing the home's classic Tahoe feel. A new water heater provides added peace of mind and convenience. Large windows bring in natural light and frame the surrounding wooded setting, creating a true sense of being immersed in nature. With the property backing to a forested lot, the setting offers a wonderful sense of privacy with State land behind, tranquility while remaining conveniently located near South Lake Tahoe's year-round recreation, including skiing, hiking, biking, beaches, dining, and entertainment. Whether you're looking for a Tahoe getaway, vacation property, or full-time residence, this spacious chalet is a wonderful opportunity to enjoy the best of the mountain lifestyle.

Listed by Fawne Hayes — Chase International - South Lake Tahoe

Listing Details

Status Active
MLS # 143334
Days on Market 17
Sold Date 1800-01-01
Price/Sq Ft $416

Property History

Sep 04, 2026
Listed for sale
$649,000

Sale History · changed hands 1×

Sold Price Listing agent (sell side) Buyer agent (buy side)
Apr 1977 · county record $55,100 Deed record — brokerage sides not reported

MLS closed sales, with duplicate ingestions collapsed and lease records excluded, so each row is a distinct transaction. Rows marked county record come from the assessor's deed data, which reaches back further than the MLS feed; rows marked via a listing site fill the years the feed misses using that site's public sale record.

Property Overview
Beds 3
Baths 2.0
Sq. Ft. 1,560
Lot Size 0.32 acres
Year Built 1976
Property Type Single Family Residence
Style Other/See Remarks
Subdivision Tahoe Paradise 45
County El Dorado
STR Jurisdiction El Dorado County
APN 034652002000
Parking
Parking Features None
Exterior & Lot
Lot Features Adjacent to Forest
View Forest
Construction Wood Frame, Wood Siding
Roof Composition, Shingle
Foundation Concrete/Crawl Space
Pool & Spa
Pool No
Utilities & Systems
Heating Forced Air, Fireplace
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Red Zone
STRUCTURAL SCORE Standard
49
PROJECTED GROSS ANNUAL REVENUE
$30K – $55K typically ~$35,000
~$2,917 per month
Avg Nightly
$193
Occupancy
50%
Cap Rate
2.2%

STR Investment Summary — 1930 Osage Circle, South Lake Tahoe

No revenue projection. Short-term rental permits are not currently obtainable here — the local jurisdiction has reached its permit cap or is waitlisting all new applications.
Est. Gross Annual Revenue
$30K – $55K
typically ~$35,000
Avg Nightly Rate
$193
Projected Occupancy
49.7%
Cap Rate
2.2%
Structural Score: 49 / 100 (Standard) · STR Zone: Red

Based on comparable vacation rental performance data for South Lake Tahoe. Gross of management, cleaning and platform fees. Assumes full-year availability, professional management and dynamic pricing; owner use reduces it. Revenue projections are estimates and may vary.

Land Coverage (TRPA)

Tahoe Regional Planning Agency impervious-coverage budget for this parcel

Over coverage limit
2,133 sq ft covered of 1,027 sq ft allowed
This parcel exceeds its TRPA coverage allowance. New building typically requires removing existing coverage or acquiring transferable coverage rights.
Parcel Size
13,999 sq ft
Allowed Coverage
1,027 sq ft · 7%
Existing Coverage
2,133 sq ft · 15%
Addable Coverage
0 sq ft
Existing Units
1

TRPA caps how much of each Tahoe Basin parcel can be covered by impervious surfaces — buildings, driveways, decks. Estimated coverage — data: TRPA GIS / Tahoe Open Data. The only authoritative determination of coverage and land capability is a Land Capability Verification through TRPA; actual allowable coverage can differ due to verifications, transfers, banked coverage, or deed restrictions.

TRPA parcel fact sheet ↗

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
From MLS listing data.
Home insurance
$0
Insurance estimate only — Tahoe wildfire-zone rates vary; get a local broker quote for accuracy.
Down payment
20% ($129,800)
Home price
$649,000
Loan details
30-yr fixed, 6.5%
Request a Tour

We'll contact you soon.

R
Real Estate Tahoe
Real Estate Agent

Send a Message