$220,000 Active
516 Emerald Bay Road #304
South Lake Tahoe, CA 96150
⏳ STR — New Permits Waitlisted
City of South Lake Tahoe VHR permit required — and as of August 21, 2026 ALL new permit applications are automatically waitlisted as the city approaches its 900-permit residential cap. There is no guarantee a new owner will obtain a permit, and permits do NOT transfer on sale. Do not count on rental income without a permit in hand.
1.0 Baths
·
480 Sq Ft

About This Property

Completely reimagined ground-floor studio in the picturesque St. Francis of the Woods complex, set along the edge of National Forest on the Highway 89 corridor toward Camp Richardson. With no stairs, covered carport parking and direct access to surrounding forest and nearby bike paths, this is an exceptionally easy Tahoe getaway. Taken down to the studs and completely rebuilt, this is arguably one of the most extensively renovated units in the complex. Improvements include updated windows, drywall, LVP flooring, lighting, plumbing fixtures, interior doors, trim and a striking retro-modern freestanding gas fireplace. The renovated kitchen features painted Shaker-style solid wood cabinetry, solid-slab quartz counters, stainless appliances and bar seating, while the remodeled bath offers a tub/shower combination. A built-in Murphy bed allows the main living area to function comfortably by day and convert easily for sleeping. The location is hard to beat for a compact South Shore basecamp. Ride or walk toward Camp Richardson, Pope Beach and Fallen Leaf Lake, head directly into the forest, or reach Heavenly and Sierra-at-Tahoe with ease. Restaurants, bike rentals and everyday conveniences are nearby, while the complex adds a gated outdoor pool for summer use.

Listed by Mark Salmon — Compass

Listing Details

Status Active
MLS # 143460
Days on Market 16
Sold Date 1800-01-01
Price/Sq Ft $458

Property History

Sep 05, 2026
Listed for sale
$220,000

Sale History · changed hands 1×

Sold Price Listing agent (sell side) Buyer agent (buy side)
Mar 2018 · county record $127,000 Deed record — brokerage sides not reported

MLS closed sales, with duplicate ingestions collapsed and lease records excluded, so each row is a distinct transaction. Rows marked county record come from the assessor's deed data, which reaches back further than the MLS feed; rows marked via a listing site fill the years the feed misses using that site's public sale record.

Property Overview
Baths 1.0
Sq. Ft. 480
Lot Size 0.01 acres
Year Built 1972
Property Type Condominium
Style Other/See Remarks
Subdivision St Francis Woods
County El Dorado
STR Jurisdiction South Lake Tahoe
APN 023830026000
Exterior & Lot
Lot Features Adjacent to Forest
View Filtered, Forest
Construction Wood Frame, Wood Siding
Roof Flat, Tar/Gravel
Foundation Slab
Pool & Spa
Pool In Ground Pool
Utilities & Systems
Heating Natural Gas, Fireplace
Financial
HOA Fee $254 / Monthly
HOA & Community
Community Amenities Pool, Other/See Remarks
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Red Zone
STRUCTURAL SCORE Premium
55
PROJECTED GROSS ANNUAL REVENUE
$25K – $50K typically ~$35,000
~$2,917 per month
Avg Nightly
$185
Occupancy
52%
Cap Rate
6.4%

STR Investment Summary — 516 Emerald Bay Road #304, South Lake Tahoe

No revenue projection. Short-term rental permits are not currently obtainable here — the local jurisdiction has reached its permit cap or is waitlisting all new applications.
Est. Gross Annual Revenue
$25K – $50K
typically ~$35,000
Avg Nightly Rate
$185
Projected Occupancy
51.9%
Cap Rate
6.4%
Structural Score: 55 / 100 (Premium) · STR Zone: Red

Based on comparable vacation rental performance data for South Lake Tahoe. Gross of management, cleaning and platform fees. Assumes full-year availability, professional management and dynamic pricing; owner use reduces it. Revenue projections are estimates and may vary.

Land Coverage (TRPA)

Tahoe Regional Planning Agency impervious-coverage budget for this parcel

Over coverage limit
421 sq ft covered of 147 sq ft allowed
This parcel exceeds its TRPA coverage allowance. New building typically requires removing existing coverage or acquiring transferable coverage rights.
Parcel Size
489 sq ft
Allowed Coverage
147 sq ft · 30%
Existing Coverage
421 sq ft · 86%
Addable Coverage
0 sq ft
Existing Units
1

TRPA caps how much of each Tahoe Basin parcel can be covered by impervious surfaces — buildings, driveways, decks. Estimated coverage — data: TRPA GIS / Tahoe Open Data. The only authoritative determination of coverage and land capability is a Land Capability Verification through TRPA; actual allowable coverage can differ due to verifications, transfers, banked coverage, or deed restrictions.

TRPA parcel fact sheet ↗

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
From MLS listing data.
Home insurance
$0
Insurance estimate only — Tahoe wildfire-zone rates vary; get a local broker quote for accuracy.
Down payment
20% ($44,000)
Home price
$220,000
Loan details
30-yr fixed, 6.5%
Request a Tour

We'll contact you soon.

R
Real Estate Tahoe
Real Estate Agent

Send a Message