$514,891
Active
1220 Stone Wall Street #Homesite 39
Dayton, NV 89403
STR Status Unknown
3
Beds
·
2.0
Baths
·
2,200
Sq Ft
About This Property
This new three-bedroom home offers convenient single-story living. Upon entry are two comfortable bedroom suites near a full bathroom. At the back of the home, an inviting open plan combines a modern kitchen and spacious Great Room, while a convenient office tucked away to the side provides the perfect spot for focus and concentration. A luxurious owner's suite with a full bathroom and walk-in closet completes the home.
Listed by Michael Wood — RE/MAX Professionals-Reno
Listing Details
Status
Active
MLS #
260008262
Days on Market
1
Price/Sq Ft
$234
Property History
Jun 26, 2026
Listed for sale
$514,891
Property Overview
Beds
3
Baths
2.0
Sq. Ft.
2,200
Lot Size
0.22 acres
Stories
1
Year Built
2026
Property Type
Single Family Residence
Subdivision
Heritage Ranch
APN
029-882-12
Parking
Garage Spaces
3
Total Parking
3
Parking Features
Attached, Garage, Garage Door Opener, Tandem
Attached Garage
Yes
Exterior & Lot
Exterior Features
None
Lot Features
Landscaped, Level, Sprinklers In Front
Construction
Stucco
Roof
Composition, Pitched, Shingle
Foundation
Slab
Utilities & Systems
Heating
Electric, Forced Air, Natural Gas
Cooling
Central Air, Electric
Financial
HOA Fee
$24 / Monthly
HOA / Community
Traditions
Schools
Elementary School
Sutro
Middle School
Dayton
High School
Dayton
HOA & Community
Community Amenities
None
STR Investment Analysis
Permitted Zone
STRUCTURAL SCORE
Excellent
87
PROJECTED ANNUAL REVENUE
$142,500
($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%
Cost Segregation Tax Savings
Estimated first-year bonus depreciation savings
Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.
Payment calculator
$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
From MLS listing data.
Home insurance
$0
Insurance estimate only — Tahoe wildfire-zone rates vary; get a local broker quote for accuracy.
Down payment
20% ($102,978)
Home price
$514,891
Loan details
30-yr fixed, 6.5%
Send a Message
Or call directly: 530.613.5207
