$414,900
Active
415 Keystone Drive
Dayton, NV 89403
STR Status Unknown
3
Beds
·
2.0
Baths
·
1,480
Sq Ft
About This Property
Charming, beautiful move in ready home with 3 bedrooms and 2 bathooms.
Listed by Steve O'Brien — RE/MAX Professionals-Reno
Listing Details
Status
Active
MLS #
260009451
Price/Sq Ft
$280
Property History
Jul 23, 2026
Listed for sale
$414,900
Property Overview
Beds
3
Baths
2.0
Sq. Ft.
1,480
Lot Size
0.28 acres
Stories
1
Year Built
1994
Property Type
Single Family Residence
Subdivision
Dayton Heights Ph 3
APN
019-333-19
Parking
Parking Features
None
Exterior & Lot
Exterior Features
None
Lot Features
Level
Roof
Composition
Foundation
Crawl Space
Utilities & Systems
Heating
Natural Gas
Financial
Annual Tax
$1,248
Schools
Elementary School
Riverview
Middle School
Dayton
High School
Dayton
STR Investment Analysis
Permitted Zone
STRUCTURAL SCORE
Excellent
87
PROJECTED ANNUAL REVENUE
$142,500
($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%
Cost Segregation Tax Savings
Estimated first-year bonus depreciation savings
Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.
Payment calculator
$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
From MLS listing data.
Home insurance
$0
Insurance estimate only — Tahoe wildfire-zone rates vary; get a local broker quote for accuracy.
Down payment
20% ($82,980)
Home price
$414,900
Loan details
30-yr fixed, 6.5%
