$549,000 Active
435 La Costa Circle
Dayton, NV 89403
STR Status Unknown
3 Beds
·
2.0 Baths
·
2,107 Sq Ft

About This Property

Welcome to this beautifully updated single story home located in a highly desirable gated community on the gold course. Offering 2,107 sq ft of thoughtfully designed living space, this move in residence features 3 spacious bedroom, 2 fully renovated bathrooms and updated kitchen. Enjoy peace of mind with major upgrades already completed, including a new HVAC system, roof, water heater, water softener and modern appliances. This home also features solar power and security system. Step outside to a fully landscaped backyard designed for relaxation and entertaining, complete with patio deck and charming pergola, perfect for enjoying quiet mornings or hosting gatherings. With it's prime location, quality upgrades and turnkey condition, this home offers the ideal blend of comfort, style and lifestyle.

Listed by Kristy Horton — Real Broker LLC

Listing Details

Status Active
MLS # 260003972
Days on Market 34
Price/Sq Ft $261

Property History

Apr 05, 2026
Listed for sale
$549,000
Property Overview
Beds 3
Baths 2.0
Sq. Ft. 2,107
Lot Size 0.16 acres
Stories 1
Year Built 2004
Property Type Single Family Residence
Subdivision Dayton Valley C C Unit 3C
APN 029-063-13
Parking
Garage Spaces 2
Total Parking 2
Parking Features Attached, Garage
Attached Garage Yes
Exterior & Lot
Exterior Features None
Lot Features Level, Sprinklers In Front, Sprinklers In Rear
View Desert, Mountain(s)
Construction Stucco
Roof Pitched, Tile
Foundation Crawl Space
Utilities & Systems
Heating Fireplace(s), Forced Air
Cooling Central Air
Financial
Annual Tax $2,424
HOA Fee $65 / Monthly
HOA / Community Dayton Valley Community Association
Schools
Elementary School Dayton
Middle School Dayton
High School Dayton
HOA & Community
Community Amenities Gated
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Excellent
87
PROJECTED ANNUAL REVENUE
$142,500 ($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
Home insurance
$0
Estimate only — wildfire zone rates vary. Contact a local broker for an accurate quote.
Down payment
20% ($109,800)
Home price
$549,000
Loan details
30-yr fixed, 6.5%
Request a Tour
Murat Gocmen
Murat Gocmen
Managing Broker
CA DRE# 02235314 NV B.1003327.LLC
(530) 317-0373

Send a Message

By submitting, you agree to our Terms of Service and Privacy Policy and consent to being contacted by Murat Gocmen.

Or call directly: (530) 317-0373