$4,395,000 Active
1057 Sawmill Road
Incline Village, NV 89451
✓ STR Allowed
Washoe County has no STR permit caps. No HOA restrictions found — single-family homes are generally allowed.
4 Beds
·
3.5 Baths
·
4,200 Sq Ft

About This Property

Nestled in the sought-after Mill Creek neighborhood just blocks from Lake Tahoe, this warm and inviting home offers 4 spacious bedrooms and 3.5 bathrooms, plus a versatile flex room—ideal for guests, hobbies, or play. At the heart of the home, the remodeled kitchen opens to the dining area and family room, creating a bright, welcoming living space. The open-concept main level offers an easy, natural flow ideal for everyday living and entertaining. Upstairs, the primary suite features a walk-in closet, spa-like bathroom, and oversized dedicated office space. Two additional bedrooms share a well-appointed bathroom. An oversized 3-car garage provides ample storage for your Tahoe gear. Step outside to an expansive deck and fenced backyard, offering a peaceful setting to create your ideal outdoor retreat—perfect for summer evenings. Enjoy premiere Incline Village amenities, including private beaches, golf courses, ski resort, tennis/pickleball facilities, and year-round recreation.

Listed by Carolyn Kane — Canopy Property Services

Listing Details

Status Active
MLS # 1018957
Days on Market 33
Price/Sq Ft $1,046

Property History

Jun 19, 2026
Listed for sale
$4,395,000
Property Overview
Beds 4
Baths 3.5
Sq. Ft. 4,200
Lot Size 0.35 acres
Stories 2
Year Built 1999
Property Type Single Family Residence
County Washoe
STR Jurisdiction Washoe County
APN 130-162-12
Parking
Garage Spaces 3
Parking Features Attached,Garage,Three Car Garage,Garage Door Opener
Attached Garage Yes
Exterior & Lot
Exterior Features Deck,Fence,Play Structure,Private Yard,Rain Gutters
Lot Features Level
View Trees/Woods
Construction Frame
Roof Composition
Utilities & Systems
Heating Hot Water
Financial
Annual Tax $17,848
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Excellent
87
PROJECTED ANNUAL REVENUE
$142,500 ($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%

STR Investment Summary — 1057 Sawmill Road, Incline Village

Est. Annual Revenue
$166,959
Avg Nightly Rate
$1427
Projected Occupancy
32.0%
Cap Rate
1.5%
Structural Score: 71 / 100 (Premium) · STR Zone: Green

Based on comparable vacation rental performance data for Incline Village. Revenue projections are estimates and may vary.

Land Coverage (TRPA)

Tahoe Regional Planning Agency impervious-coverage budget for this parcel

Room to build
4,426 sq ft covered of 4,592 sq ft allowed
165 sq ft of coverage still available to add.
Parcel Size
15,306 sq ft
Allowed Coverage
4,592 sq ft · 30%
Existing Coverage
4,426 sq ft · 29%
Addable Coverage
165 sq ft
Existing Units
1

TRPA caps how much of each Tahoe Basin parcel can be covered by impervious surfaces — buildings, driveways, decks. Figures come from TRPA's public parcel data and are estimates; verify before relying on them for a build or purchase.

Verify on Tahoe Info ↗

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
From MLS listing data.
Home insurance
$0
Insurance estimate only — Tahoe wildfire-zone rates vary; get a local broker quote for accuracy.
Down payment
20% ($879,000)
Home price
$4,395,000
Loan details
30-yr fixed, 6.5%
Request a Tour

We'll contact you soon.

R
Real Estate Tahoe
Real Estate Agent

Send a Message