$5,000
Active
924 Incline Way #N
Incline Village, NV 89451
✓ STR Allowed
Washoe County has no STR permit caps. Incline Way unit Owners HOA allows short-term rentals.
1.0
Baths
·
1,593
Sq Ft
About This Property
Beautifully remodeled two-story residence offering exceptional versatility to suit a wide range of needs. Features soaring beam ceilings, abundant natural light, and expansive open spaces. Includes you in five spacious offices, a complete kitchenette, and a full bathroom with a shower. This property has been thoughtfully tailored to accommodate diverse opportunities and configurations—a must-see to appreciate its quality and potential truly. Listing agent is a partner in the ownership and management of this property.
Listed by Chris Plastiras — Lakeshore Realty
Listing Details
Status
Active
MLS #
1018592
Price/Sq Ft
$3
Property History
Dec 06, 2025
Listed for sale
$5,000
Property Overview
Baths
1.0
Sq. Ft.
1,593
Lot Size
0.03 acres
Year Built
1981
Property Type
RNT
Style
Split Level
County
Washoe
STR Jurisdiction
Washoe County
APN
132-432-05
Parking
Parking Features
No Garage,Open
Attached Garage
Yes
Exterior & Lot
Lot Features
Level
View
Trees/Woods
Utilities & Systems
Heating
Forced Air
Cooling
Central Air,Wall/Window Unit(s),1 Unit
Financial
HOA Fee
$1 / Monthly
HOA / Community
CLO
STR Investment Analysis
Permitted Zone
STRUCTURAL SCORE
Excellent
87
PROJECTED ANNUAL REVENUE
$142,500
($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%
STR Investment Summary — 924 Incline Way #N, Incline Village
Est. Annual Revenue
$39,423
Avg Nightly Rate
$331
Projected Occupancy
32.4%
Cap Rate
315.4%
Structural Score: 48 / 100 (Standard)
· STR Zone: Green
Based on comparable vacation rental performance data for Incline Village. Revenue projections are estimates and may vary.
Cost Segregation Tax Savings
Estimated first-year bonus depreciation savings
Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.
Payment calculator
$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
Home insurance
$0
Estimate only — wildfire zone rates vary. Contact a local broker for an accurate quote.
Down payment
20% ($1,000)
Home price
$5,000
Loan details
30-yr fixed, 6.5%
Send a Message
Or call directly: (530) 317-0373
