$465,000
$485,000
↓ $20,000 reduced
Active Under Contract
3543 Willowdale Drive
Sparks, NV 89434
✓ STR Allowed
Washoe County has no STR permit caps. No HOA restrictions found — single-family homes are generally allowed.
3
Beds
·
2.0
Baths
·
1,397
Sq Ft
About This Property
OPEN HOUSE: THURS. JULY 9TH 1-3PM. Beautifully and move-in ready single-story home featuring 3 bedrooms, 2 bathrooms, and a 2-car garage. With approximately 1,397 square feet, this inviting home offers fresh interior paint, creating a bright and updated feel throughout. The front yard has been enhanced with new sod and a new automatic sprinkler system, adding to the home's curb appeal and ease of upkeep. Pride of ownership shines throughout this well-cared-for property. New Furnace and Air Conditioner install June 2026. New interior paint and exterior trim paint. White vinyl windows. Schedule your showing today!
Listed by Brian Kincannon — Keller Williams Group One Inc.
Listing Details
Status
Active Under Contract
MLS #
260007818
Days on Market
41
Price/Sq Ft
$333
Property History
Jun 22, 2026
Listed for sale
$465,000
Jul 09, 2026
Price changed
$475,000
Jul 23, 2026
Price changed
$465,000
Jul 29, 2026
Pending
$465,000
Property Overview
Beds
3
Baths
2.0
Sq. Ft.
1,397
Lot Size
0.15 acres
Stories
1
Year Built
1984
Property Type
Single Family Residence
Subdivision
Willow Creek East 2
STR Jurisdiction
Washoe County
APN
030-342-03
Parking
Garage Spaces
2
Total Parking
2
Parking Features
Attached, Garage
Attached Garage
Yes
Exterior & Lot
Exterior Features
None
Lot Features
Level, Sprinklers In Front
Construction
Stone
Roof
Shingle
Foundation
Crawl Space
Utilities & Systems
Heating
Natural Gas
Cooling
Central Air
Financial
Annual Tax
$1,746
Schools
Elementary School
Whitehead
Middle School
Mendive
High School
Reed
STR Investment Analysis
Permitted Zone
STRUCTURAL SCORE
Excellent
87
PROJECTED ANNUAL REVENUE
$142,500
($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%
Cost Segregation Tax Savings
Estimated first-year bonus depreciation savings
Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.
Payment calculator
$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
From MLS listing data.
Home insurance
$0
Insurance estimate only — Tahoe wildfire-zone rates vary; get a local broker quote for accuracy.
Down payment
20% ($93,000)
Home price
$465,000
Loan details
30-yr fixed, 6.5%
