$89,000
Active
1196 slate
Wellington, NV 89444
STR Status Unknown
About This Property
8.22 acres in Topaz Ranch Estates, with valley and mountain views . Great location to build that dream home.
Listed by Denise Jorgensen-Feist — Coldwell Banker Select RE M
Listing Details
Status
Active
MLS #
220014305
Days on Market
1347
Property History
Sep 27, 2022
Listed for sale
$89,000
Property Overview
Lot Size
8.22 acres
Property Type
Land
Subdivision
Topaz Ranch Estates
APN
1022-05-000-003
Exterior & Lot
Lot Features
Sloped Up
View
Desert, Mountain(s), Valley
Financial
Annual Tax
$232
Schools
Elementary School
Scarselli
Middle School
Pau-Wa-Lu
High School
Douglas
STR Investment Analysis
Permitted Zone
STRUCTURAL SCORE
Excellent
87
PROJECTED ANNUAL REVENUE
$142,500
($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%
Cost Segregation Tax Savings
Estimated first-year bonus depreciation savings
Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.
Payment calculator
$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
From MLS listing data.
Home insurance
$0
Insurance estimate only — Tahoe wildfire-zone rates vary; get a local broker quote for accuracy.
Down payment
20% ($17,800)
Home price
$89,000
Loan details
30-yr fixed, 6.5%
Send a Message
Or call directly: 530.613.5207
