$810,000 Active
866 Northwood Boulevard #28
Incline Village, NV 89451
✓ STR Allowed
Washoe County has no STR permit caps. No HOA restrictions found — single-family homes are generally allowed.
3 Beds
·
2.5 Baths
·
1,716 Sq Ft

About This Property

Tucked into the peaceful back row of Northwood Estates, this low-maintenance condo offers comfort, privacy, and an ideal Incline Village “come and go” lifestyle, allowing you more time to enjoy Lake Tahoe! Featuring 3 bedrooms, 2.5 bathrooms, and 1,716 square feet, the home has been lightly used as the owners’ personal vacation retreat just a few weeks per year. Inside, you’ll find fresh interior paint, upgraded flooring, and updated lighting fixtures. Enjoy the fresh mountain air from your private paver patio, perfect for relaxing or entertaining, and the welcoming front porch where you can take in the charming surroundings. A covered carport allows for off-street parking and easy access to the unit. Ideally located in the heart of Incline Village, this low-elevation home includes full IVGID privileges with access to Incline Beach, Ski Beach, Hermit Beach and Burnt Cedar Beach and pool area and reduced rates for golf, skiing, tennis, pickleball, and event rentals at venues .

Listed by Stacey Berger — RE/MAX Gold

Listing Details

Status Active
MLS # 1018842
Price/Sq Ft $472

Property History

May 01, 2026
Listed for sale
$810,000
Property Overview
Beds 3
Baths 2.5
Sq. Ft. 1,716
Stories 2
Year Built 1968
Property Type Condominium
County Washoe
STR Jurisdiction Washoe County
APN 124-340-28
Parking
Parking Features Covered,Carport,No Garage
Attached Garage Yes
Exterior & Lot
Exterior Features Balcony,Deck,Fence,Patio,Private Yard,Rain Gutters
Lot Features Level
View Trees/Woods
Construction Shingle Siding,Wood Siding
Roof Composition,Pitched
Utilities & Systems
Heating Natural Gas,Forced Air,Gas
Financial
Annual Tax $2,999
HOA Fee $695 / Monthly
HOA / Community Swiss Time Property Mgt
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Excellent
87
PROJECTED ANNUAL REVENUE
$142,500 ($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%

STR Investment Summary — 866 Northwood Boulevard #28, Incline Village

Est. Annual Revenue
$42,108
Avg Nightly Rate
$420
Projected Occupancy
28.0%
Cap Rate
2.1%
Structural Score: 59 / 100 (Premium) · STR Zone: Green

Based on comparable vacation rental performance data for Incline Village. Revenue projections are estimates and may vary.

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
Home insurance
$0
Estimate only — wildfire zone rates vary. Contact a local broker for an accurate quote.
Down payment
20% ($162,000)
Home price
$810,000
Loan details
30-yr fixed, 6.5%
Request a Tour
Murat Gocmen
Murat Gocmen
Managing Broker
CA DRE# 02235314 NV B.1003327.LLC
(530) 317-0373

Send a Message

By submitting, you agree to our Terms of Service and Privacy Policy and consent to being contacted by Murat Gocmen.

Or call directly: (530) 317-0373