$810,000 Active
866 Northwood Boulevard #Unit 28
Incline Village, NV 89451
✓ STR Allowed
Washoe County has no STR permit caps. No HOA restrictions found — single-family homes are generally allowed.
3 Beds
·
2.5 Baths
·
1,716 Sq Ft
Virtual Tour

About This Property

Tucked into the peaceful back row of Northwood Estates, this low-maintenance condo offers comfort, privacy, and an ideal Incline Village "come and go" lifestyle, allowing you more time to enjoy Lake Tahoe! Featuring 3 bedrooms, 2.5 bathrooms, and 1,716 square feet, the home has been lightly used as the owners' personal vacation retreat just a few weeks per year. Inside, you'll find fresh interior paint, upgraded flooring, and updated lighting fixtures. Enjoy the fresh, mountain air from your private paver patio, perfect for relaxing or entertaining, and a welcoming front porch where you can take in the charming surroundings. A covered carport allows for off-street parking and easy access to the unit. Ideally located in the heart of Incline Village, this low-elevation home includes full IVGID privileges with access to Incline Beach, Ski Beach, Hermit Beach and Burnt Cedar Beach and pool area and reduced rates for golf, skiing, tennis, pickleball, and event rentals at venues like The Chateau, Aspen Grove, and various parks and athletic fields. Main floor features include: a large family/living room with custom built-in cabinetry, brick surround fireplace with brick hearth, laminate wood flooring and recessed lighting; bright kitchen with solid-surface countertops, electric range, built-in microwave, dishwasher, disposal, walk-in pantry and a breakfast bar; dining area with slider to the private patio; a half bathroom; and additional storage. Upper level features include: large primary suite with ceiling fan and a slider to an enclosed balcony (windows at the balcony allow for year-round enjoyment), shower stall with steam, vanity with drop-pendant lighting, and a walk-in closet; two spacious secondary bedrooms, one of which has direct access to the front balcony; secondary bathroom with tub/shower combo; and a laundry closet with washer and dryer. Exterior features include: a charming front porch and a completely fenced private paver patio with additional storage. Bonus features include: new interior paint, new electric 50-gallon Bradford White water heater, recessed lighting in the family room, updated light fixtures, and laminate wood flooring throughout the main living areas and walkways.

Listed by Stacey Berger — RE/MAX Gold

Listing Details

Status Active
MLS # 260005431
Price/Sq Ft $472

Property History

May 02, 2026
Listed for sale
$810,000
Property Overview
Beds 3
Baths 2.5
Sq. Ft. 1,716
Lot Size 43.56 acres
Stories 2
Year Built 1968
Property Type Condominium
Subdivision Northwood Estates Condominium
County Washoe
STR Jurisdiction Washoe County
APN 124-340-28
Parking
Total Parking 1
Parking Features Carport
Exterior & Lot
Exterior Features Balcony
Lot Features Common Area, Level
Roof Composition, Shingle
Foundation Crawl Space
Utilities & Systems
Heating Fireplace(s), Forced Air, Natural Gas
Financial
Annual Tax $2,998
HOA Fee $695 / Monthly
HOA / Community Northwood Estates
Schools
Elementary School Incline
Middle School Incline Village
High School Incline Village
HOA & Community
Community Amenities Landscaping, Parking
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Excellent
87
PROJECTED ANNUAL REVENUE
$142,500 ($118K – $167K range)
~$11,875 per month
Avg Nightly
$485
Occupancy
68%
Cap Rate
5.2%

STR Investment Summary — 866 Northwood Boulevard #Unit 28, Incline Village

Est. Annual Revenue
$45,266
Avg Nightly Rate
$364
Projected Occupancy
33.9%
Cap Rate
2.2%
Structural Score: 60 / 100 (Premium) · STR Zone: Green

Based on comparable vacation rental performance data for Incline Village. Revenue projections are estimates and may vary.

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$0 per month
Principal & interest
$0
Property taxes
$0
HOA dues
$0
Home insurance
$0
Estimate only — wildfire zone rates vary. Contact a local broker for an accurate quote.
Down payment
20% ($162,000)
Home price
$810,000
Loan details
30-yr fixed, 6.5%
Request a Tour
Murat Gocmen
Murat Gocmen
Managing Broker
CA DRE# 02235314 NV B.1003327.LLC

Send a Message

Or call directly: (530) 317-0373