$695,000 Active
121 Juanita Drive #41
Incline Village, NV 89451

Get condos like this by email

When a condo like this lists in Incline Village at a similar price and size, we email you the same day. No account needed.

✓ STR Allowed
Washoe County has no STR permit caps. Forest Pines HOA allows short-term rentals.
1 Beds
·
1.0 Baths
·
750 Sq Ft

Our data on this home

About This Property

Tucked away in a secluded corner of the Forest Pines community, this unit captures the spirit of a classic Tahoe getaway of basecamp. This mountain retreat offers a main living space that flows directly onto a covered porch, an incredible spot to enjoy a quiet morning coffee before starting your Tahoe Adventure. Inside, the inviting layout features a cozy gas fireplace for snowy, in-unit laundry, forced-air heating, ceiling fans, and a spacious bedroom. Life here feels like a year-round vacation with access to the HOA community pool, spa, and sauna. The location is hard to beat both within the town and within the complex, situated just a short stroll from the sandy shores of Incline Beach and premium IVGID amenities. Whether you’re seeking a personal sanctuary to escape the daily grind or a high-potential short-term rental for visiting beach-goers, this mountain gem is the perfect base for everything Incline Village has to offer.

Listed by Lukas Brassie — Compass

Listing Details

Status Active
MLS # 1019103
Days on Market 79
Price/Sq Ft $927

Property History

Aug 07, 2026
Listed for sale
$695,000

Sale History · changed hands 1×

Sold Price Listing agent (sell side) Buyer agent (buy side)
Oct 2023 · county record $690,000 Deed record — brokerage sides not reported

MLS closed sales, with duplicate ingestions collapsed and lease records excluded, so each row is a distinct transaction. Rows marked county record come from the assessor's deed data, which reaches back further than the MLS feed; rows marked via a listing site fill the years the feed misses using that site's public sale record.

Property Overview
Beds 1
Baths 1.0
Sq. Ft. 750
Stories 1
Year Built 1971
Property Type Condominium
County Washoe
STR Jurisdiction Washoe County
APN 127-290-41
Parking
Parking Features No Garage,Open
Attached Garage Yes
Exterior & Lot
Lot Features Wooded,Level
View Trees/Woods
Construction Frame
Utilities & Systems
Heating Natural Gas,Forced Air,Gas
Financial
Annual Tax $2,984
HOA Fee $800 / Monthly
HOA / Community IPM
HOA & Community
Community Amenities Clubhouse,Pool,Sauna,Spa/Hot Tub
📊

STR Investment Analysis

See projected rental revenue, occupancy rates, and investment scores.

STR Investment Analysis

Permitted Zone
STRUCTURAL SCORE Standard
49
PROJECTED GROSS ANNUAL REVENUE
$25K – $40K typically ~$35,000
~$2,917 per month
Avg Nightly
$213
Occupancy
45%
Cap Rate
2.0%

STR Investment Summary — 121 Juanita Drive #41, Incline Village

Est. Gross Annual Revenue
$25K – $40K
typically ~$35,000
Avg Nightly Rate
$213
Projected Occupancy
45.0%
Cap Rate
2.0%
Structural Score: 49 / 100 (Standard) · STR Zone: Green

Nightly rates and occupancy from Incline Village market data (27 comparable 1-bedroom rentals, 2026-10); seasonality from comparable Tahoe rentals. Gross of management, cleaning and platform fees. Assumes full-year availability, professional management and dynamic pricing; owner use reduces it. Estimates vary.

Home Insurance Estimate

Standard homeowners policy for this home

$800 – $1,100/yr
about $79/mo
Est. Rebuild Cost (Coverage A)
$225,000

Estimate from an estimated rebuild cost at standard-market rates. Not a bindable quote; get a local broker quote for accuracy.

See it in the monthly payment

Cost Segregation Tax Savings

Estimated first-year bonus depreciation savings

Estimated First-Year Tax Savings
$0
via bonus depreciation
Land Value
$0
Improvement Basis
$0
5-Year Property (18%)
$0
15-Year Property (10%)
$0
Estimates are for informational purposes only and do not constitute tax advice. Consult a qualified CPA or tax professional for your specific situation. Actual savings depend on individual tax circumstances.

Payment calculator

$4,642 per month
Principal & interest
$3,514/mo
Property taxes
$249/mo
The seller's current bill, from the MLS: a Nevada bill doesn't reset when a home sells.
HOA dues
$800/mo
From MLS listing data.
Home insurance
$79/mo
Estimated ~$800–$1,100/yr — get a local broker quote for accuracy.
Down payment
20% ($139,000)
Home price
$695,000
Loan details
30-yr fixed, 6.5%
Request a Tour

We'll contact you soon.

Murat Gocmen
Murat Gocmen
Managing Broker
CA DRE# 02235314 NV B.1003327.LLC

Send a Message

Or call directly: (530) 317-0373